|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
101,169 | 114,331 | 121,565 | 119,519 | 105,268 |
| I. Cash and cash equivalents |
|
|
12,649 | 15,843 | 18,071 | 20,085 | 10,912 |
| 1. Cash |
|
|
12,649 | 15,843 | 18,071 | 20,085 | 10,912 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
68,652 | 71,843 | 78,691 | 78,896 | 72,189 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| 71,843 | | | |
| 3. Investments holding until maturity |
|
|
68,652 | | 78,691 | 78,896 | 72,189 |
| III. Short-term receivables |
|
|
9,664 | 14,844 | 11,513 | 9,834 | 10,918 |
| 1. Short-term receivables of customers |
|
|
2,627 | 2,844 | 3,272 | 3,646 | 3,485 |
| 2. Prepayments to suppliers |
|
|
706 | 3,627 | 2,131 | 139 | 1,419 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,380 | 9,423 | 7,160 | 7,621 | 7,708 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,049 | -1,049 | -1,049 | -1,572 | -1,694 |
| IV. Inventories |
|
|
9,895 | 11,790 | 13,280 | 10,704 | 11,249 |
| 1. Inventories |
|
|
9,895 | 11,790 | 13,280 | 10,704 | 11,257 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -8 |
| V. Other current assets |
|
|
308 | 11 | 10 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
308 | 11 | 10 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
378,882 | 371,320 | 375,391 | 381,788 | 374,288 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
363,780 | 357,778 | 354,871 | 358,411 | 351,011 |
| 1. Tangible fixed assets |
|
|
363,049 | 357,092 | 354,230 | 357,815 | 350,455 |
| - Cost |
|
|
945,169 | 945,952 | 951,196 | 962,781 | 963,325 |
| - Accumulated depreciation |
|
|
-582,119 | -588,860 | -596,966 | -604,966 | -612,870 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
731 | 686 | 641 | 596 | 556 |
| - Cost |
|
|
1,706 | 1,706 | 1,706 | 1,706 | 1,706 |
| - Accumulated depreciation |
|
|
-976 | -1,020 | -1,065 | -1,110 | -1,150 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,240 | 4,120 | 11,424 | 11,584 | 12,604 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,240 | 4,120 | 11,424 | 11,584 | 12,604 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,861 | 9,422 | 9,096 | 11,793 | 10,673 |
| 1. Long-term prepaid expenses |
|
|
9,861 | 9,422 | 9,096 | 11,793 | 10,673 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
480,051 | 485,651 | 496,956 | 501,307 | 479,557 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
91,977 | 95,493 | 102,031 | 284,771 | 262,239 |
| I. Current liabilities |
|
|
47,214 | 54,799 | 61,337 | 248,147 | 43,515 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
8,139 | 8,139 | 8,139 | 8,139 | 8,139 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,758 | 9,707 | 12,906 | 15,947 | 7,657 |
| 4. Advances from customers |
|
|
1,221 | 1,109 | 2,717 | 317 | 520 |
| 5. Taxes and other payables to the State Budget |
|
|
836 | 1,505 | 2,174 | 2,181 | 800 |
| 6. Payables to employees |
|
|
6,915 | 10,790 | 11,397 | 15,561 | 5,265 |
| 7. Short-term accrued expenses |
|
|
952 | 228 | 661 | 201 | 328 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,879 | 14,937 | 15,346 | 198,336 | 16,623 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8,515 | 8,384 | 7,998 | 7,464 | 4,184 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
44,763 | 40,693 | 40,693 | 36,624 | 218,724 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 182,100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
44,763 | 40,693 | 40,693 | 36,624 | 36,624 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
388,074 | 390,158 | 394,926 | 216,537 | 217,317 |
| I. ShareHolder's equity |
|
|
388,074 | 390,158 | 394,926 | 216,537 | 217,317 |
| 1. Owner's investment capital |
|
|
386,109 | 386,109 | 386,109 | 204,009 | 204,009 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
483 | 1,175 | 1,175 | 1,175 | 1,175 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,483 | 2,874 | 7,642 | 11,353 | 12,133 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
1,483 | 2,874 | 7,642 | 11,353 | 12,133 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
480,051 | 485,651 | 496,956 | 501,307 | 479,557 |
There is no report.
|
|