|
|
Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,229 | 87,399 | 93,162 | 90,748 | 104,578 |
 | I. Cash and cash equivalents |
|
|
358 | 4,381 | 14,805 | 2,907 | 9,212 |
 | 1. Cash |
|
|
358 | 4,381 | 11,797 | 2,907 | 2,212 |
 | 2. Cash equivalents |
|
|
| | 3,008 | | 7,000 |
 | II. Short-term financial investments |
|
|
41,977 | 41,788 | 47,863 | 32,339 | 44,576 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,977 | 41,788 | 47,863 | 32,339 | 44,576 |
 | III. Short-term receivables |
|
|
43,621 | 36,406 | 24,992 | 45,408 | 40,993 |
 | 1. Short-term receivables of customers |
|
|
42,454 | 35,727 | 24,589 | 44,257 | 39,597 |
 | 2. Prepayments to suppliers |
|
|
646 | 170 | 412 | 942 | 1,145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,640 | 1,626 | 1,116 | 1,100 | 1,141 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,118 | -1,118 | -1,124 | -890 | -890 |
 | IV. Inventories |
|
|
2,274 | 4,265 | 4,940 | 9,781 | 9,652 |
 | 1. Inventories |
|
|
2,274 | 4,265 | 4,940 | 9,781 | 9,652 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 560 | 562 | 313 | 146 |
 | 1. Short-term prepaid expenses |
|
|
| 560 | 497 | 310 | 146 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 65 | 2 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
136,737 | 136,270 | 133,395 | 130,172 | 116,094 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
119,134 | 116,884 | 120,786 | 117,577 | 115,645 |
 | 1. Tangible fixed assets |
|
|
119,134 | 116,884 | 120,786 | 117,577 | 115,645 |
 | - Cost |
|
|
217,438 | 218,486 | 225,822 | 226,040 | 227,631 |
 | - Accumulated depreciation |
|
|
-98,303 | -101,602 | -105,036 | -108,463 | -111,986 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,134 | 7,023 | 305 | 313 | 381 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,134 | 7,023 | 305 | 313 | 381 |
 | IV. Long-term financial investments |
|
|
12,179 | 12,179 | 12,179 | 12,179 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
12,179 | 12,179 | 12,179 | 12,179 | |
 | V. Total other long-term assets |
|
|
291 | 184 | 125 | 104 | 68 |
 | 1. Long-term prepaid expenses |
|
|
291 | 184 | 125 | 104 | 68 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
224,967 | 223,670 | 226,557 | 220,919 | 220,672 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
44,062 | 41,519 | 43,276 | 36,421 | 39,187 |
 | I. Current liabilities |
|
|
31,050 | 28,907 | 31,844 | 27,130 | 28,926 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,451 | 3,401 | 3,361 | 4,952 | 2,761 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,273 | 985 | 5,379 | 3,738 | 2,869 |
 | 4. Advances from customers |
|
|
| 1 | 681 | 681 | 1,429 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,083 | 1,032 | 761 | 827 | 1,370 |
 | 6. Payables to employees |
|
|
9,101 | 10,846 | 10,442 | 7,357 | 9,165 |
 | 7. Short-term accrued expenses |
|
|
54 | 48 | 52 | 183 | 46 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
107 | 191 | 146 | 90 | 297 |
 | 11. Other short-term payables |
|
|
2,977 | 2,191 | 1,281 | 1,481 | 372 |
 | 12. Provision for short term payables |
|
|
1,384 | 1,835 | 1,424 | 116 | |
 | 13. Bonus and welfare fund |
|
|
8,620 | 8,376 | 8,317 | 7,706 | 10,617 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,012 | 12,612 | 11,432 | 9,291 | 10,261 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36 | 36 | 36 | 36 | 36 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,976 | 12,576 | 11,396 | 9,255 | 10,225 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,905 | 182,151 | 183,281 | 184,499 | 181,485 |
 | I. ShareHolder's equity |
|
|
180,905 | 182,151 | 183,281 | 184,499 | 181,485 |
 | 1. Owner's investment capital |
|
|
164,384 | 164,384 | 164,384 | 164,384 | 164,384 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,100 | 11,100 | 11,100 | 11,100 | 11,100 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,275 | 3,275 | 3,275 | 3,275 | 3,727 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,145 | 3,391 | 4,522 | 5,739 | 2,274 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2 | 2 | 2 | 4,522 | 80 |
 | - Profit after tax undistributed this period |
|
|
2,143 | 3,389 | 4,520 | 1,217 | 2,194 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
224,967 | 223,670 | 226,557 | 220,919 | 220,672 |
There is no report.
|
|