|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q2 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,928 | 41,931 | 40,119 | 36,348 | 48,075 |
| I. Cash and cash equivalents |
|
|
97 | 8 | 12 | 8 | 97 |
| 1. Cash |
|
|
97 | 8 | 12 | 8 | 97 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
50,457 | 38,264 | 36,428 | 35,584 | 46,875 |
| 1. Short-term receivables of customers |
|
|
45,256 | 35,672 | 35,672 | 35,672 | 41,231 |
| 2. Prepayments to suppliers |
|
|
3,561 | 133 | 137 | 135 | 3,355 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 1,835 | 1,660 | | 1,552 |
| 6. Other short-term receivables |
|
|
1,552 | 624 | 624 | 552 | 1,513 |
| 7. Provision for doubtful short-term receivables |
|
|
88 | | -1,664 | -776 | -776 |
| IV. Inventories |
|
|
26,092 | | | | 191 |
| 1. Inventories |
|
|
26,092 | | | | 191 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,281 | 3,659 | 3,679 | 756 | 913 |
| 1. Short-term prepaid expenses |
|
|
27 | 1,721 | 1,751 | 27 | 22 |
| 2. Deductible VAT |
|
|
2,254 | 1,937 | 1,928 | 729 | 890 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,132 | 17,550 | 16,099 | 16,099 | 14,379 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,132 | 17,550 | 16,099 | 16,099 | 14,379 |
| 1. Tangible fixed assets |
|
|
14,741 | 14,196 | 12,783 | 12,783 | 11,215 |
| - Cost |
|
|
29,674 | 29,674 | 25,066 | 25,066 | 25,168 |
| - Accumulated depreciation |
|
|
-14,933 | -15,478 | -12,283 | -12,283 | -13,953 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,391 | 3,353 | 3,316 | 3,316 | 3,164 |
| - Cost |
|
|
4,237 | 4,237 | 4,237 | 4,237 | 4,237 |
| - Accumulated depreciation |
|
|
-845 | -883 | -921 | -921 | -1,072 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
97,060 | 59,480 | 56,218 | 52,447 | 62,454 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
64,294 | 9,945 | 11,236 | 14,447 | 23,736 |
| I. Current liabilities |
|
|
64,294 | 9,945 | 11,236 | 14,447 | 23,736 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,114 | 3,724 | 2,964 | 2,964 | 7,067 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
56,902 | 716 | 1,378 | 1,481 | 1,784 |
| 4. Advances from customers |
|
|
837 | 837 | 837 | 837 | 2,120 |
| 5. Taxes and other payables to the State Budget |
|
|
397 | 499 | 746 | 5,574 | 6,102 |
| 6. Payables to employees |
|
|
712 | 1,013 | 2,016 | 1,941 | 2,007 |
| 7. Short-term accrued expenses |
|
|
216 | | 80 | 95 | 356 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,116 | 3,156 | 3,215 | 1,555 | 4,299 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
32,766 | 49,535 | 44,982 | 38,000 | 38,718 |
| I. ShareHolder's equity |
|
|
32,766 | 49,535 | 44,982 | 38,000 | 38,718 |
| 1. Owner's investment capital |
|
|
38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-5,234 | 11,535 | 6,982 | | 718 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,305 | -14,554 | | | 72 |
| - Profit after tax undistributed this period |
|
|
9,070 | 26,090 | 6,982 | | 646 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
97,060 | 59,480 | 56,218 | 52,447 | 62,454 |
There is no report.
|
|