|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,029,992 | 879,746 | 726,155 | 801,131 |
| I. Cash and cash equivalents |
|
|
157,466 | 192,824 | 72,577 | 108,465 |
| 1. Cash |
|
|
130,405 | 33,885 | 36,596 | 62,221 |
| 2. Cash equivalents |
|
|
27,061 | 158,938 | 35,981 | 46,245 |
| II. Short-term financial investments |
|
|
362,507 | 243,483 | 222,688 | 260,620 |
| 1. Trading securities |
|
|
| | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | |
| 3. Investments holding until maturity |
|
|
362,507 | 243,483 | 222,688 | 260,620 |
| III. Short-term receivables |
|
|
349,766 | 310,960 | 304,653 | 307,364 |
| 1. Short-term receivables of customers |
|
|
221,377 | 196,535 | 182,332 | 213,578 |
| 2. Prepayments to suppliers |
|
|
22,600 | 10,435 | 10,865 | 9,270 |
| 3. Short-term intercompany receivables |
|
|
| | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | |
| 5. Receivables on short-term loans |
|
|
| | | |
| 6. Other short-term receivables |
|
|
128,554 | 130,387 | 143,096 | 139,108 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,765 | -26,397 | -31,639 | -54,592 |
| IV. Inventories |
|
|
110,148 | 84,446 | 80,071 | 79,923 |
| 1. Inventories |
|
|
110,306 | 84,604 | 80,229 | 80,081 |
| 2. Provision for decline in value of inventories |
|
|
-158 | -158 | -158 | -158 |
| V. Other current assets |
|
|
50,105 | 48,032 | 46,165 | 44,758 |
| 1. Short-term prepaid expenses |
|
|
4,692 | 4,094 | 3,760 | 3,061 |
| 2. Deductible VAT |
|
|
43,044 | 43,653 | 42,205 | 41,336 |
| 3. Taxes and the State Receivables |
|
|
2,369 | 285 | 200 | 361 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
| 5. Other current assets |
|
|
| | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,350,453 | 2,494,775 | 2,523,840 | 2,469,200 |
| I. Long-term receivables |
|
|
280 | 112,769 | 108,779 | 111,152 |
| 1. Long-term customer's receivables |
|
|
44,898 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | |
| 3. Internal long-term receivables |
|
|
| | | |
| 4. Receivables on long-term loans |
|
|
| | | |
| 5. Other long-term receivables |
|
|
280 | 112,769 | 108,779 | 111,152 |
| 6. Provision for doubtful long-term receivables |
|
|
-44,898 | | | |
| II. Fixed assets |
|
|
203,504 | 179,148 | 166,229 | 139,401 |
| 1. Tangible fixed assets |
|
|
190,746 | 170,700 | 162,352 | 138,964 |
| - Cost |
|
|
496,670 | 511,021 | 533,538 | 537,367 |
| - Accumulated depreciation |
|
|
-305,924 | -340,321 | -371,186 | -398,402 |
| 2. Fixed assets of financial leasing |
|
|
| | | |
| - Cost |
|
|
| | | |
| - Accumulated depreciation |
|
|
| | | |
| 3. Intangible fixed assets |
|
|
12,757 | 8,449 | 3,877 | 437 |
| - Cost |
|
|
95,223 | 95,885 | 95,915 | 95,915 |
| - Accumulated depreciation |
|
|
-82,465 | -87,436 | -92,038 | -95,478 |
| III. Real Estate Investments |
|
|
41,511 | 37,542 | 33,573 | 29,432 |
| - Cost |
|
|
82,300 | 82,300 | 82,300 | 81,535 |
| - Accumulated depreciation |
|
|
-40,789 | -44,758 | -48,727 | -52,104 |
| IV. Long-term assets in progress |
|
|
1,207,607 | 1,242,350 | 1,249,047 | 1,238,560 |
| 1. Costs of long-term production, business in progress |
|
|
3,660 | 3,660 | 3,660 | 3,660 |
| 2. Costs of construction in progress |
|
|
1,203,947 | 1,238,689 | 1,245,386 | 1,234,899 |
| IV. Long-term financial investments |
|
|
857,901 | 888,222 | 944,960 | 936,609 |
| 1. Investment in subsidiaries |
|
|
| | | |
| 2. Investments in associated companies, joint ventures |
|
|
809,176 | 842,586 | 900,389 | 876,132 |
| 3. Other investments in equity instruments |
|
|
45,821 | 45,636 | 45,636 | 54,240 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -1,209 | -1,309 |
| 5. Investments holding until maturity |
|
|
2,904 | | 145 | 7,545 |
| V. Total other long-term assets |
|
|
39,649 | 34,745 | 21,251 | 14,046 |
| 1. Long-term prepaid expenses |
|
|
35,157 | 28,696 | 13,516 | 4,932 |
| 2. Deferred income tax assets |
|
|
4,492 | 6,049 | 7,736 | 9,114 |
| 3. Other long-term assets |
|
|
| | | |
| VI. Goodwills |
|
|
| | | |
| TOTAL ASSETS |
|
|
3,380,445 | 3,374,521 | 3,249,995 | 3,270,331 |
| CAPITAL RESOURCES |
|
|
| | | |
| A. LIABILITIES |
|
|
1,128,120 | 1,122,124 | 868,284 | 885,587 |
| I. Current liabilities |
|
|
667,415 | 730,224 | 466,088 | 486,056 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,865 | 68,008 | 46,876 | 49,284 |
| 2. Long-term borrowings are due to pay |
|
|
| | | |
| 3. Short-term payables to sellers |
|
|
148,408 | 90,296 | 72,652 | 81,273 |
| 4. Advances from customers |
|
|
18,365 | 22,763 | 20,026 | 26,427 |
| 5. Taxes and other payables to the State Budget |
|
|
6,551 | 33,795 | 4,941 | 4,352 |
| 6. Payables to employees |
|
|
13,374 | 6,354 | 11,185 | 12,019 |
| 7. Short-term accrued expenses |
|
|
9,342 | 4,394 | 8,262 | 9,840 |
| 8. Short-term intercompany payables |
|
|
| | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
| 10. Short-term unrealized Revenue |
|
|
20,380 | 13,211 | 7,837 | 6,217 |
| 11. Other short-term payables |
|
|
377,866 | 483,298 | 287,297 | 286,106 |
| 12. Provision for short term payables |
|
|
2,597 | 90 | 90 | 90 |
| 13. Bonus and welfare fund |
|
|
8,666 | 8,014 | 6,921 | 10,446 |
| 14. Price stabilization fund |
|
|
| | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
| II. Long-term liabilities |
|
|
460,705 | 391,900 | 402,196 | 399,532 |
| 1. Long-term payables to sellers |
|
|
| 12,103 | 12,312 | 12,312 |
| 2. Long-term accrued expenses |
|
|
| | | |
| 3. Intercompany payables on business capital |
|
|
| | | |
| 4. Long-term intra-company payables |
|
|
| | | |
| 5. Other long-term payables |
|
|
7,373 | 7,265 | 19,172 | 19,182 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
334,902 | 258,205 | 256,185 | 254,354 |
| 7. Convertible bonds |
|
|
| | | |
| 8. Deferred income tax payables |
|
|
2,473 | 3,501 | 9,545 | 13,072 |
| 9. Provision for job loss allowance |
|
|
| | | |
| 10. Provision for long-term payables |
|
|
| | | |
| 11. Long-term unrealized revenue |
|
|
115,957 | 110,826 | 104,982 | 100,611 |
| 12. Development fund of science and technology |
|
|
| | | |
| B. OWNER'S EQUITY |
|
|
2,252,325 | 2,252,397 | 2,381,711 | 2,384,743 |
| I. ShareHolder's equity |
|
|
2,252,325 | 2,252,397 | 2,381,711 | 2,384,743 |
| 1. Owner's investment capital |
|
|
1,926,000 | 1,926,000 | 1,926,000 | 1,926,000 |
| 2. Share capital surplus |
|
|
| | | |
| 3. Bond conversion option |
|
|
| | | |
| 4. Other owner's capital |
|
|
| | | |
| 5. Treasury shares |
|
|
| -12 | -18 | -18 |
| 6. Differences upon asset revaluation |
|
|
-4,511 | -5,797 | -5,797 | -5,797 |
| 7. Differences upon foreign exchange rate |
|
|
| | | |
| 8. Investment and development funds |
|
|
8,645 | 34,217 | 55,850 | 66,152 |
| 9. Financial reserve funds |
|
|
| | | |
| 10. Other funds belonging to owner's equity |
|
|
3 | 3 | 3 | |
| 11. After tax undistributed profit |
|
|
151,804 | 140,718 | 247,453 | 238,127 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
42,831 | 81,846 | 135,228 | 210,897 |
| - Profit after tax undistributed this period |
|
|
108,972 | 58,872 | 112,225 | 27,230 |
| 12. Investment capital resource for basic construction |
|
|
| | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
| 14. interest of shareholders who not control |
|
|
170,383 | 157,268 | 158,220 | 160,279 |
| II. Funding resources and other funds |
|
|
| | | |
| 1. Funding resources |
|
|
| | | |
| 2. Funding resources that form fixed assets |
|
|
| | | |
| 3. Retrenchment provision fund |
|
|
| | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,380,445 | 3,374,521 | 3,249,995 | 3,270,331 |
There is no report.
|
|