|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,281 | 85,860 | 75,234 | 86,919 | 90,671 |
| I. Cash and cash equivalents |
|
|
1,797 | 1,679 | 1,318 | 4,303 | 4,497 |
| 1. Cash |
|
|
797 | 1,679 | 1,318 | 4,303 | 4,497 |
| 2. Cash equivalents |
|
|
1,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
46,282 | 69,135 | 59,801 | 79,496 | 83,176 |
| 1. Short-term receivables of customers |
|
|
46,578 | 61,013 | 54,724 | 78,842 | 81,636 |
| 2. Prepayments to suppliers |
|
|
216 | 719 | 1,055 | 859 | 1,271 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,491 | 12,133 | 10,615 | 7,078 | 8,090 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,004 | -4,730 | -6,593 | -7,283 | -7,821 |
| IV. Inventories |
|
|
5,147 | 14,753 | 14,064 | 3,120 | 2,900 |
| 1. Inventories |
|
|
5,147 | 14,753 | 14,064 | 3,120 | 2,900 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
55 | 294 | 51 | | 99 |
| 1. Short-term prepaid expenses |
|
|
31 | 294 | | | 1 |
| 2. Deductible VAT |
|
|
25 | | 51 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 98 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,551 | 10,773 | 10,615 | 9,077 | 8,440 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,101 | 8,206 | 8,201 | 7,194 | 6,814 |
| 1. Tangible fixed assets |
|
|
9,101 | 8,206 | 8,201 | 7,082 | 6,720 |
| - Cost |
|
|
25,652 | 26,398 | 27,836 | 28,113 | 28,883 |
| - Accumulated depreciation |
|
|
-16,551 | -18,192 | -19,635 | -21,030 | -22,162 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 111 | 93 |
| - Cost |
|
|
| | | 122 | 122 |
| - Accumulated depreciation |
|
|
| | | -10 | -28 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 578 | | | 143 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 578 | | | 143 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,450 | 1,988 | 2,414 | 1,883 | 1,483 |
| 1. Long-term prepaid expenses |
|
|
2,450 | 1,988 | 2,414 | 1,883 | 1,483 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
64,832 | 96,633 | 85,849 | 95,996 | 99,111 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
44,682 | 75,986 | 64,598 | 74,214 | 77,063 |
| I. Current liabilities |
|
|
44,682 | 75,986 | 64,598 | 74,214 | 77,063 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,952 | 8,295 | 6,087 | 11,490 | 9,628 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,550 | 38,229 | 36,531 | 39,087 | 38,883 |
| 4. Advances from customers |
|
|
280 | 11,358 | 405 | | 304 |
| 5. Taxes and other payables to the State Budget |
|
|
3,428 | 2,973 | 5,696 | 6,228 | 4,000 |
| 6. Payables to employees |
|
|
12,080 | 12,659 | 12,583 | 13,994 | 20,049 |
| 7. Short-term accrued expenses |
|
|
| 7 | 533 | 12 | 465 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,213 | 2,443 | 2,519 | 3,010 | 3,066 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
179 | 22 | 245 | 394 | 669 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,150 | 20,646 | 21,251 | 21,781 | 22,048 |
| I. ShareHolder's equity |
|
|
20,150 | 20,646 | 21,251 | 21,781 | 22,048 |
| 1. Owner's investment capital |
|
|
16,500 | 16,500 | 16,500 | 16,500 | 16,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,104 | 1,104 | 1,606 | 2,106 | 2,306 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,546 | 3,042 | 3,145 | 3,175 | 3,242 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
2,546 | 3,042 | 3,145 | 3,175 | 3,242 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
64,832 | 96,633 | 85,849 | 95,996 | 99,111 |
There is no report.
|
|