|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
57,315 | 54,994 | 50,590 | 49,757 | 52,049 |
| I. Cash and cash equivalents |
|
|
3,084 | 208 | 5,636 | 1,890 | 3,687 |
| 1. Cash |
|
|
3,084 | 208 | 5,636 | 1,890 | 3,687 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
21,180 | 24,453 | 18,603 | 12,187 | 13,310 |
| 1. Short-term receivables of customers |
|
|
20,795 | 24,058 | 18,603 | 12,312 | 13,358 |
| 2. Prepayments to suppliers |
|
|
103 | 18 | 250 | 519 | 357 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
517 | 613 | 500 | 347 | 586 |
| 7. Provision for doubtful short-term receivables |
|
|
-235 | -235 | -750 | -991 | -991 |
| IV. Inventories |
|
|
31,120 | 29,698 | 26,216 | 35,026 | 33,805 |
| 1. Inventories |
|
|
31,352 | 29,889 | 26,397 | 35,342 | 34,119 |
| 2. Provision for decline in value of inventories |
|
|
-231 | -191 | -180 | -316 | -314 |
| V. Other current assets |
|
|
1,930 | 634 | 134 | 654 | 1,247 |
| 1. Short-term prepaid expenses |
|
|
695 | 13 | 102 | | 47 |
| 2. Deductible VAT |
|
|
996 | 305 | 32 | 641 | 1,200 |
| 3. Taxes and the State Receivables |
|
|
239 | 316 | | 13 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,020 | 36,539 | 32,285 | 29,386 | 31,753 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
36,142 | 32,422 | 28,491 | 25,117 | 27,584 |
| 1. Tangible fixed assets |
|
|
36,011 | 32,294 | 28,365 | 24,995 | 27,464 |
| - Cost |
|
|
146,480 | 147,009 | 147,159 | 147,585 | 153,222 |
| - Accumulated depreciation |
|
|
-110,469 | -114,715 | -118,793 | -122,589 | -125,758 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
131 | 128 | 125 | 122 | 119 |
| - Cost |
|
|
197 | 197 | 197 | 197 | 197 |
| - Accumulated depreciation |
|
|
-66 | -69 | -72 | -75 | -78 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
3,605 | 3,605 | 3,605 | 3,605 | 3,605 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,605 | 3,605 | 3,605 | 3,605 | 3,605 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,273 | 512 | 189 | 663 | 565 |
| 1. Long-term prepaid expenses |
|
|
1,167 | 425 | | 400 | 273 |
| 2. Deferred income tax assets |
|
|
105 | 87 | 189 | 263 | 291 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
98,335 | 91,533 | 82,875 | 79,143 | 83,802 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
50,445 | 43,810 | 30,813 | 27,715 | 32,123 |
| I. Current liabilities |
|
|
48,185 | 42,305 | 30,813 | 27,715 | 32,123 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
39,520 | 32,391 | 20,782 | 17,546 | 23,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,073 | 5,426 | 567 | 1,948 | 1,130 |
| 4. Advances from customers |
|
|
123 | 65 | 62 | | 327 |
| 5. Taxes and other payables to the State Budget |
|
|
| | 582 | 273 | 94 |
| 6. Payables to employees |
|
|
3,870 | 2,986 | 5,079 | 4,542 | 4,659 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
317 | 1,209 | 1,921 | 322 | 374 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
282 | 228 | 1,819 | 3,085 | 2,495 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,259 | 1,505 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,259 | 1,505 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
47,890 | 47,723 | 52,062 | 51,427 | 51,679 |
| I. ShareHolder's equity |
|
|
47,890 | 47,723 | 52,062 | 51,427 | 51,679 |
| 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
| 2. Share capital surplus |
|
|
4 | 4 | 4 | 4 | 4 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,998 | 7,043 | 7,043 | 7,043 | 7,043 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
888 | 676 | 5,015 | 4,380 | 4,632 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
888 | 676 | 5,015 | 4,380 | 4,632 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
98,335 | 91,533 | 82,875 | 79,143 | 83,802 |
There is no report.
|
|