|
|
Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,756 | 9,924 | 8,925 | 4,335 | 4,231 |
| I. Cash and cash equivalents |
|
|
85,470 | 2,289 | 4,050 | 70 | 41 |
| 1. Cash |
|
|
85,470 | 2,289 | 4,050 | 70 | 41 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
2,701 | 2,008 | 105 | 209 | 253 |
| 1. Short-term receivables of customers |
|
|
2,610 | 474 | 217 | 174 | 174 |
| 2. Prepayments to suppliers |
|
|
| 1,485 | | | 45 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
238 | 50 | 34 | 34 | 34 |
| 7. Provision for doubtful short-term receivables |
|
|
-147 | | -147 | | |
| IV. Inventories |
|
|
7,991 | 1,998 | 1,134 | 551 | 551 |
| 1. Inventories |
|
|
9,430 | 1,998 | 1,134 | 551 | 551 |
| 2. Provision for decline in value of inventories |
|
|
-1,439 | | | | |
| V. Other current assets |
|
|
3,594 | 3,629 | 3,636 | 3,506 | 3,385 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
3,594 | 3,629 | 3,636 | 3,506 | 3,382 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | 3 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
79,191 | 73,609 | 73,992 | 5,835 | 5,460 |
| I. Long-term receivables |
|
|
5 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,925 | 13,521 | 13,926 | 5,790 | 5,415 |
| 1. Tangible fixed assets |
|
|
14,216 | 8,855 | 9,305 | 1,213 | 882 |
| - Cost |
|
|
27,191 | 18,138 | 19,474 | 5,121 | 3,529 |
| - Accumulated depreciation |
|
|
-12,975 | -9,282 | -10,169 | -3,908 | -2,647 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,709 | 4,665 | 4,621 | 4,577 | 4,533 |
| - Cost |
|
|
6,692 | 6,692 | 6,692 | 6,692 | 6,692 |
| - Accumulated depreciation |
|
|
-1,983 | -2,027 | -2,071 | -2,115 | -2,159 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
60,000 | 60,000 | 60,000 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
60,000 | 60,000 | 60,000 | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
261 | 88 | 65 | 45 | 45 |
| 1. Long-term prepaid expenses |
|
|
261 | 88 | 65 | | 45 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | 45 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
178,947 | 83,533 | 82,917 | 10,171 | 9,691 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
134,810 | 149,627 | 133,178 | 149,615 | 165,758 |
| I. Current liabilities |
|
|
134,165 | 54,861 | 133,013 | 71,039 | 71,158 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,241 | 4,799 | 3,461 | 4,463 | 4,275 |
| 4. Advances from customers |
|
|
492 | 228 | 159 | | |
| 5. Taxes and other payables to the State Budget |
|
|
21,410 | 38,285 | 22,309 | 38,313 | |
| 6. Payables to employees |
|
|
227 | 363 | 667 | 1,082 | |
| 7. Short-term accrued expenses |
|
|
5 | 5 | 5 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
104,527 | 9,919 | 105,150 | 25,930 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,263 | 1,263 | 1,263 | 1,251 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
645 | 94,765 | 165 | 78,575 | 94,600 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
645 | | 165 | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 165 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 94,600 | | 78,575 | 94,600 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
44,137 | -66,094 | -50,261 | -139,444 | -156,067 |
| I. ShareHolder's equity |
|
|
44,137 | -66,094 | -50,261 | -139,444 | -156,067 |
| 1. Owner's investment capital |
|
|
169,599 | 169,599 | 169,599 | 169,599 | 169,599 |
| 2. Share capital surplus |
|
|
9,469 | 9,469 | 9,469 | 9,469 | 9,469 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| 322 | | | 322 |
| 5. Treasury shares |
|
|
322 | -1,344 | 322 | 322 | -1,344 |
| 6. Differences upon asset revaluation |
|
|
-1,344 | | -1,344 | -1,344 | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 1,975 | | | 1,975 |
| 9. Financial reserve funds |
|
|
1,975 | | 1,975 | 1,975 | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-135,883 | -246,115 | -230,282 | -319,465 | -336,088 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-134,470 | -151,174 | -229,285 | -231,595 | -335,612 |
| - Profit after tax undistributed this period |
|
|
-1,413 | -94,941 | -997 | -87,869 | -475 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
178,947 | 83,533 | 82,917 | 10,171 | 9,691 |
There is no report.
|
|