|
|
Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,858 | 19,293 | 20,452 | 34,140 | 69,230 |
| I. Cash and cash equivalents |
|
|
2,198 | 753 | 815 | 1,636 | 2,602 |
| 1. Cash |
|
|
2,198 | 753 | 815 | 1,636 | 2,602 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,483 | 12,581 | 15,912 | 21,464 | 53,245 |
| 1. Short-term receivables of customers |
|
|
6,385 | 7,434 | 7,289 | 9,586 | 8,158 |
| 2. Prepayments to suppliers |
|
|
| 45 | 1,927 | 8,605 | 41,337 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,751 | 5,755 | 7,731 | 4,307 | 4,004 |
| 7. Provision for doubtful short-term receivables |
|
|
-653 | -653 | -1,034 | -1,034 | -255 |
| IV. Inventories |
|
|
2,561 | 2,695 | 3,247 | 4,306 | 4,702 |
| 1. Inventories |
|
|
2,561 | 2,695 | 3,247 | 4,306 | 4,702 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
616 | 3,264 | 478 | 6,734 | 8,682 |
| 1. Short-term prepaid expenses |
|
|
| 2,906 | 13 | 2,608 | 2,772 |
| 2. Deductible VAT |
|
|
574 | 316 | 423 | 4,083 | 5,868 |
| 3. Taxes and the State Receivables |
|
|
42 | 42 | 42 | 42 | 42 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
314,230 | 308,343 | 311,036 | 307,993 | 324,750 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
311,649 | 308,343 | 305,436 | 301,747 | 299,317 |
| 1. Tangible fixed assets |
|
|
311,281 | 308,343 | 305,091 | 301,414 | 298,997 |
| - Cost |
|
|
478,654 | 479,034 | 479,954 | 480,139 | 482,438 |
| - Accumulated depreciation |
|
|
-167,373 | -170,692 | -174,863 | -178,725 | -183,441 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
368 | | 344 | 332 | 321 |
| - Cost |
|
|
380 | | 380 | 380 | 380 |
| - Accumulated depreciation |
|
|
-12 | | -36 | -48 | -59 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 2,850 | 6,246 | 25,433 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 2,850 | 6,246 | 25,433 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,581 | | 2,750 | | |
| 1. Long-term prepaid expenses |
|
|
2,581 | | 2,750 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
331,089 | 327,635 | 331,488 | 342,132 | 393,980 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,037 | 5,882 | 10,129 | 21,229 | 71,689 |
| I. Current liabilities |
|
|
10,037 | 5,882 | 10,129 | 21,229 | 71,689 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,782 | 4,688 | 3,416 | 3,899 | 39 |
| 4. Advances from customers |
|
|
| | | 1 | |
| 5. Taxes and other payables to the State Budget |
|
|
294 | 523 | 346 | 458 | 102 |
| 6. Payables to employees |
|
|
528 | 586 | 545 | 701 | |
| 7. Short-term accrued expenses |
|
|
| | | 252 | 618 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,433 | 910 | 5,821 | 15,918 | 70,929 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| -825 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
321,052 | 321,754 | 321,359 | 320,904 | 322,292 |
| I. ShareHolder's equity |
|
|
321,052 | 321,754 | 321,359 | 320,904 | 322,292 |
| 1. Owner's investment capital |
|
|
292,331 | 330,795 | 292,331 | 330,833 | 330,833 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,194 | 1,194 | 1,194 | 1,194 | 1,194 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-10,975 | -10,236 | -10,668 | -11,124 | -9,735 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,173 | -10,975 | -10,975 | -10,668 | -11,124 |
| - Profit after tax undistributed this period |
|
|
-3,803 | 739 | 308 | -456 | 1,388 |
| 12. Investment capital resource for basic construction |
|
|
38,502 | | 38,502 | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
331,089 | 327,635 | 331,488 | 342,132 | 393,980 |
There is no report.
|
|