|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,116,790 | 2,196,422 | 2,197,673 | 2,190,317 | 2,075,791 |
| I. Cash and cash equivalents |
|
|
5,347 | 5,463 | 6,789 | 5,781 | 3,989 |
| 1. Cash |
|
|
5,347 | 5,463 | 6,789 | 5,781 | 3,989 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
| III. Short-term receivables |
|
|
1,496,456 | 1,569,680 | 1,575,937 | 1,582,398 | 1,494,010 |
| 1. Short-term receivables of customers |
|
|
590,335 | 591,637 | 597,766 | 606,695 | 559,639 |
| 2. Prepayments to suppliers |
|
|
210,825 | 223,483 | 223,333 | 223,934 | 220,122 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
845,236 | 845,236 | 845,236 | 845,236 | 845,236 |
| 6. Other short-term receivables |
|
|
376,933 | 401,222 | 401,501 | 401,720 | 398,360 |
| 7. Provision for doubtful short-term receivables |
|
|
-526,874 | -491,898 | -491,898 | -495,188 | -529,347 |
| IV. Inventories |
|
|
333,507 | 340,007 | 334,023 | 321,705 | 297,326 |
| 1. Inventories |
|
|
335,606 | 342,106 | 336,123 | 323,805 | 299,426 |
| 2. Provision for decline in value of inventories |
|
|
-2,100 | -2,100 | -2,100 | -2,100 | -2,100 |
| V. Other current assets |
|
|
20,046 | 19,839 | 19,490 | 18,999 | 19,032 |
| 1. Short-term prepaid expenses |
|
|
638 | 624 | 473 | 471 | 263 |
| 2. Deductible VAT |
|
|
17,660 | 17,485 | 17,289 | 16,800 | 16,685 |
| 3. Taxes and the State Receivables |
|
|
1,749 | 1,730 | 1,728 | 1,728 | 2,084 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
321,124 | 317,565 | 314,307 | 310,724 | 265,260 |
| I. Long-term receivables |
|
|
6 | 6 | 6 | 6 | 5,951 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6 | 6 | 6 | 6 | 5,951 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
132,872 | 129,591 | 126,247 | 122,961 | 72,082 |
| 1. Tangible fixed assets |
|
|
90,770 | 87,780 | 84,728 | 81,734 | 71,138 |
| - Cost |
|
|
184,138 | 184,138 | 184,138 | 184,138 | 182,160 |
| - Accumulated depreciation |
|
|
-93,368 | -96,358 | -99,410 | -102,404 | -111,022 |
| 2. Fixed assets of financial leasing |
|
|
| | | 41,227 | |
| - Cost |
|
|
| | | 59,559 | |
| - Accumulated depreciation |
|
|
| | | -18,332 | |
| 3. Intangible fixed assets |
|
|
42,102 | 41,811 | 41,519 | | 945 |
| - Cost |
|
|
59,559 | 59,559 | 59,559 | | 6,230 |
| - Accumulated depreciation |
|
|
-17,457 | -17,748 | -18,040 | | -5,285 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,240 | 3,240 | 3,240 | 3,240 | 3,057 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,240 | 3,240 | 3,240 | 3,240 | 3,057 |
| IV. Long-term financial investments |
|
|
175,047 | 175,047 | 175,047 | 175,047 | 175,047 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
175,047 | 175,047 | 175,047 | 175,047 | 175,047 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,960 | 9,681 | 9,767 | 9,471 | 9,123 |
| 1. Long-term prepaid expenses |
|
|
9,960 | 9,681 | 9,767 | 9,471 | 9,123 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,437,914 | 2,513,987 | 2,511,980 | 2,501,042 | 2,341,051 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
682,287 | 704,131 | 707,712 | 718,861 | 525,706 |
| I. Current liabilities |
|
|
662,257 | 684,180 | 687,761 | 698,910 | 456,525 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
224,710 | 222,890 | 217,825 | 217,489 | 23,977 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
331,190 | 354,087 | 360,319 | 351,591 | 348,258 |
| 4. Advances from customers |
|
|
72,052 | 68,198 | 68,684 | 72,438 | 44,566 |
| 5. Taxes and other payables to the State Budget |
|
|
12,490 | 12,665 | 12,528 | 12,736 | 12,827 |
| 6. Payables to employees |
|
|
4,187 | 3,934 | 4,872 | 5,625 | 2,571 |
| 7. Short-term accrued expenses |
|
|
7,414 | 12,274 | 13,379 | 28,959 | 14,163 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,371 | 3,416 | 3,457 | 3,387 | 3,743 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,844 | 6,714 | 6,696 | 6,685 | 6,420 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
20,030 | 19,951 | 19,951 | 19,951 | 69,181 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 35 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
20,030 | 19,951 | 19,951 | 19,951 | 69,145 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,755,627 | 1,809,856 | 1,804,268 | 1,782,180 | 1,815,345 |
| I. ShareHolder's equity |
|
|
1,755,627 | 1,809,856 | 1,804,268 | 1,782,180 | 1,815,345 |
| 1. Owner's investment capital |
|
|
1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 |
| 2. Share capital surplus |
|
|
36,652 | 36,652 | 36,652 | 36,652 | 36,652 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
43,846 | 43,846 | 43,846 | 43,846 | 43,846 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-211,174 | -157,453 | -163,042 | -185,119 | -151,954 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-240,669 | -205,693 | -205,693 | -209,476 | -222,613 |
| - Profit after tax undistributed this period |
|
|
29,495 | 48,240 | 42,651 | 24,357 | 70,659 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
59,475 | 59,984 | 59,984 | 59,973 | 59,973 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,437,914 | 2,513,987 | 2,511,980 | 2,501,042 | 2,341,051 |
There is no report.
|
|