|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
200,796 | 200,275 | 197,358 | 206,694 | 219,990 |
| I. Cash and cash equivalents |
|
|
15,020 | 14,074 | 18,873 | 21,268 | 21,719 |
| 1. Cash |
|
|
15,020 | 14,074 | 18,873 | 21,268 | 16,619 |
| 2. Cash equivalents |
|
|
| | | | 5,100 |
| II. Short-term financial investments |
|
|
| | | 100 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
108,040 | 100,753 | 80,197 | 85,400 | 102,250 |
| 1. Short-term receivables of customers |
|
|
75,294 | 65,032 | 46,966 | 56,741 | 47,259 |
| 2. Prepayments to suppliers |
|
|
22,613 | 20,175 | 21,408 | 20,086 | 21,860 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,663 | 22,805 | 21,809 | 21,781 | 46,396 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,531 | -7,260 | -9,986 | -13,208 | -13,265 |
| IV. Inventories |
|
|
77,515 | 83,672 | 94,991 | 97,622 | 94,829 |
| 1. Inventories |
|
|
85,608 | 92,110 | 102,777 | 104,839 | 101,491 |
| 2. Provision for decline in value of inventories |
|
|
-8,093 | -8,438 | -7,786 | -7,216 | -6,662 |
| V. Other current assets |
|
|
221 | 1,775 | 3,296 | 2,304 | 1,191 |
| 1. Short-term prepaid expenses |
|
|
221 | 337 | 955 | 662 | 253 |
| 2. Deductible VAT |
|
|
| 1,422 | 2,341 | 1,639 | 938 |
| 3. Taxes and the State Receivables |
|
|
| 16 | | 3 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,416 | 28,043 | 27,320 | 26,125 | 25,196 |
| I. Long-term receivables |
|
|
316 | 322 | 331 | 340 | 349 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
316 | 322 | 331 | 340 | 349 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,156 | 23,884 | 22,039 | 19,733 | 17,456 |
| 1. Tangible fixed assets |
|
|
27,156 | 23,884 | 22,039 | 19,733 | 17,456 |
| - Cost |
|
|
104,067 | 104,576 | 105,181 | 105,381 | 105,381 |
| - Accumulated depreciation |
|
|
-76,911 | -80,692 | -83,142 | -85,648 | -87,925 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
62 | 45 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
62 | 45 | | | |
| IV. Long-term financial investments |
|
|
440 | 440 | 100 | | 100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
440 | 440 | 100 | | 100 |
| V. Total other long-term assets |
|
|
2,443 | 3,352 | 4,849 | 6,052 | 7,291 |
| 1. Long-term prepaid expenses |
|
|
2,443 | 3,352 | 4,849 | 6,052 | 7,291 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
231,212 | 228,318 | 224,678 | 232,820 | 245,186 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
198,320 | 195,008 | 191,214 | 199,217 | 211,743 |
| I. Current liabilities |
|
|
189,409 | 190,574 | 191,204 | 199,207 | 211,423 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
80,198 | 72,826 | 57,879 | 48,685 | 44,983 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,596 | 69,504 | 68,356 | 77,545 | 77,693 |
| 4. Advances from customers |
|
|
21,336 | 21,694 | 39,681 | 44,943 | 52,580 |
| 5. Taxes and other payables to the State Budget |
|
|
11,917 | 9,461 | 8,474 | 8,075 | 10,317 |
| 6. Payables to employees |
|
|
1,254 | 4,617 | 4,203 | 4,499 | 6,704 |
| 7. Short-term accrued expenses |
|
|
450 | 706 | 356 | 2,850 | 6,284 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,242 | 11,429 | 12,002 | 12,442 | 12,502 |
| 12. Provision for short term payables |
|
|
| | | | 199 |
| 13. Bonus and welfare fund |
|
|
415 | 337 | 254 | 167 | 161 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,911 | 4,434 | 10 | 10 | 320 |
| 1. Long-term payables to sellers |
|
|
8,896 | 4,420 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15 | 15 | 10 | 10 | 10 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | 310 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
32,892 | 33,310 | 33,464 | 33,603 | 33,443 |
| I. ShareHolder's equity |
|
|
32,892 | 33,310 | 33,464 | 33,603 | 33,443 |
| 1. Owner's investment capital |
|
|
27,355 | 27,355 | 27,355 | 27,355 | 27,355 |
| 2. Share capital surplus |
|
|
-126 | -126 | -126 | -126 | -126 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,247 | 4,247 | 4,247 | 4,247 | 4,247 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
946 | 946 | 946 | 946 | 946 |
| 11. After tax undistributed profit |
|
|
470 | 888 | 1,042 | 1,181 | 1,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
13 | 13 | 23 | 117 | 105 |
| - Profit after tax undistributed this period |
|
|
458 | 875 | 1,019 | 1,064 | 916 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
231,212 | 228,318 | 224,678 | 232,820 | 245,186 |
There is no report.
|
|