|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,811 | 44,330 | 44,091 | 39,564 | 39,128 |
 | I. Cash and cash equivalents |
|
|
18,291 | 21,563 | 31,925 | 33,439 | 30,713 |
 | 1. Cash |
|
|
771 | 796 | 3,335 | 2,139 | 1,413 |
 | 2. Cash equivalents |
|
|
17,520 | 20,767 | 28,590 | 31,300 | 29,300 |
 | II. Short-term financial investments |
|
|
17,470 | 16,270 | 5,900 | 500 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,470 | 16,270 | 5,900 | 500 | 500 |
 | III. Short-term receivables |
|
|
1,672 | 2,478 | 1,918 | 1,470 | 3,183 |
 | 1. Short-term receivables of customers |
|
|
732 | 737 | 723 | 664 | 797 |
 | 2. Prepayments to suppliers |
|
|
468 | 580 | 707 | 695 | 2,138 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
720 | 1,402 | 728 | 351 | 487 |
 | 7. Provision for doubtful short-term receivables |
|
|
-248 | -242 | -242 | -239 | -239 |
 | IV. Inventories |
|
|
4,325 | 3,821 | 3,344 | 3,941 | 3,549 |
 | 1. Inventories |
|
|
4,325 | 3,821 | 3,344 | 3,941 | 3,549 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,053 | 198 | 1,005 | 213 | 1,183 |
 | 1. Short-term prepaid expenses |
|
|
969 | 55 | 759 | 125 | 853 |
 | 2. Deductible VAT |
|
|
| 60 | 163 | | 247 |
 | 3. Taxes and the State Receivables |
|
|
83 | 83 | 83 | 88 | 83 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
160,936 | 162,751 | 164,855 | 164,750 | 169,890 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
155,665 | 157,732 | 159,841 | 158,235 | 157,477 |
 | 1. Tangible fixed assets |
|
|
155,050 | 157,170 | 159,332 | 157,779 | 157,074 |
 | - Cost |
|
|
453,878 | 458,757 | 463,907 | 465,419 | 467,842 |
 | - Accumulated depreciation |
|
|
-298,828 | -301,587 | -304,575 | -307,639 | -310,768 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
614 | 562 | 509 | 456 | 403 |
 | - Cost |
|
|
1,692 | 1,692 | 1,692 | 1,692 | 1,692 |
 | - Accumulated depreciation |
|
|
-1,078 | -1,131 | -1,184 | -1,237 | -1,290 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,126 | 427 | 44 | 1,409 | 6,668 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,126 | 427 | 44 | 1,409 | 6,668 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,145 | 4,592 | 4,970 | 5,106 | 5,745 |
 | 1. Long-term prepaid expenses |
|
|
1,346 | 1,803 | 2,189 | 2,333 | 2,980 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,800 | 2,789 | 2,781 | 2,773 | 2,765 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
203,746 | 207,081 | 208,947 | 204,314 | 209,018 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,121 | 9,136 | 7,742 | 9,206 | 11,227 |
 | I. Current liabilities |
|
|
8,121 | 9,136 | 7,742 | 9,206 | 11,227 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,968 | 2,411 | 3,294 | 3,253 | 3,198 |
 | 4. Advances from customers |
|
|
| 6 | 190 | 6 | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,307 | 3,769 | 1,407 | 2,242 | 2,827 |
 | 6. Payables to employees |
|
|
171 | 129 | 834 | 770 | 766 |
 | 7. Short-term accrued expenses |
|
|
2,157 | 2,476 | 1,637 | 1,158 | 2,648 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
335 | 267 | 344 | 59 | 91 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
182 | 77 | 35 | 1,718 | 1,698 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
195,626 | 197,945 | 201,205 | 195,109 | 197,792 |
 | I. ShareHolder's equity |
|
|
195,626 | 197,945 | 201,205 | 195,109 | 197,792 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
375 | 375 | 375 | 3,116 | 3,116 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,310 | 13,630 | 16,889 | 8,052 | 10,735 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,263 | 1,263 | 13,705 | | |
 | - Profit after tax undistributed this period |
|
|
10,048 | 12,367 | 3,184 | 8,052 | 10,735 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
203,746 | 207,081 | 208,947 | 204,314 | 209,018 |
There is no report.
|
|