|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,564 | 39,128 | 27,535 | 28,575 | 29,146 |
 | I. Cash and cash equivalents |
|
|
33,439 | 30,713 | 20,064 | 17,873 | 17,643 |
 | 1. Cash |
|
|
2,139 | 1,413 | 2,164 | 2,373 | 4,118 |
 | 2. Cash equivalents |
|
|
31,300 | 29,300 | 17,900 | 15,500 | 13,525 |
 | II. Short-term financial investments |
|
|
500 | 500 | 500 | 500 | 526 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
500 | 500 | 500 | 500 | 526 |
 | III. Short-term receivables |
|
|
1,470 | 3,183 | 1,746 | 5,112 | 6,088 |
 | 1. Short-term receivables of customers |
|
|
664 | 797 | 681 | 686 | 796 |
 | 2. Prepayments to suppliers |
|
|
695 | 2,138 | 58 | 3,783 | 5,056 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
351 | 487 | 1,279 | 910 | 499 |
 | 7. Provision for doubtful short-term receivables |
|
|
-239 | -239 | -271 | -267 | -264 |
 | IV. Inventories |
|
|
3,941 | 3,549 | 3,915 | 3,408 | 4,284 |
 | 1. Inventories |
|
|
3,941 | 3,549 | 3,915 | 3,408 | 4,284 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
213 | 1,183 | 1,310 | 1,683 | 606 |
 | 1. Short-term prepaid expenses |
|
|
125 | 853 | 22 | 888 | 134 |
 | 2. Deductible VAT |
|
|
| 247 | 1,197 | 693 | 368 |
 | 3. Taxes and the State Receivables |
|
|
88 | 83 | 91 | 101 | 104 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
164,750 | 169,890 | 185,652 | 183,495 | 182,960 |
 | I. Long-term receivables |
|
|
| | | 22 | 22 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 22 | 22 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
158,235 | 157,477 | 177,731 | 175,545 | 174,518 |
 | 1. Tangible fixed assets |
|
|
157,779 | 157,074 | 177,381 | 175,248 | 174,274 |
 | - Cost |
|
|
465,419 | 467,842 | 490,543 | 491,926 | 494,440 |
 | - Accumulated depreciation |
|
|
-307,639 | -310,768 | -313,162 | -316,678 | -320,166 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
456 | 403 | 350 | 297 | 244 |
 | - Cost |
|
|
1,692 | 1,692 | 1,692 | 1,692 | 1,692 |
 | - Accumulated depreciation |
|
|
-1,237 | -1,290 | -1,342 | -1,395 | -1,448 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,409 | 6,668 | 2,211 | 1,938 | 2,369 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,409 | 6,668 | 2,211 | 1,938 | 2,369 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,106 | 5,745 | 5,710 | 5,990 | 6,050 |
 | 1. Long-term prepaid expenses |
|
|
2,333 | 2,980 | 2,951 | 3,237 | 3,311 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,773 | 2,765 | 2,759 | 2,753 | 2,739 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
204,314 | 209,018 | 213,187 | 212,070 | 212,105 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,206 | 11,227 | 12,037 | 7,581 | 15,099 |
 | I. Current liabilities |
|
|
9,206 | 11,227 | 12,037 | 7,581 | 15,099 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,253 | 3,198 | 3,513 | 1,934 | 6,768 |
 | 4. Advances from customers |
|
|
6 | | 9 | 17 | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,242 | 2,827 | 3,671 | 831 | 2,518 |
 | 6. Payables to employees |
|
|
770 | 766 | 1,080 | 1,879 | 873 |
 | 7. Short-term accrued expenses |
|
|
1,158 | 2,648 | 2,209 | | 1,643 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 93 | |
 | 11. Other short-term payables |
|
|
59 | 91 | 36 | 1,570 | 105 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,718 | 1,698 | 1,519 | 1,256 | 3,188 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
195,109 | 197,792 | 201,149 | 204,489 | 197,007 |
 | I. ShareHolder's equity |
|
|
195,109 | 197,792 | 201,149 | 204,489 | 197,007 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,116 | 3,116 | 3,116 | 3,116 | 5,867 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,052 | 10,735 | 14,093 | 17,433 | 7,199 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 13,755 | |
 | - Profit after tax undistributed this period |
|
|
8,052 | 10,735 | 14,093 | 3,678 | 7,199 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
204,314 | 209,018 | 213,187 | 212,070 | 212,105 |
There is no report.
|
|