|
|
Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,174 | 20,807 | 18,168 | 20,022 | 26,322 |
| I. Cash and cash equivalents |
|
|
143 | 137 | 123 | 110 | 69 |
| 1. Cash |
|
|
143 | 137 | 123 | 110 | 69 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
17,500 | 9,500 | 9,500 | 13,800 | 13,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
17,500 | 9,500 | 9,500 | 13,800 | 13,800 |
| III. Short-term receivables |
|
|
10,531 | 11,169 | 8,478 | 6,111 | 12,161 |
| 1. Short-term receivables of customers |
|
|
9,501 | 10,266 | 7,881 | 5,711 | 10,878 |
| 2. Prepayments to suppliers |
|
|
107 | 546 | 546 | 375 | 20 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
923 | 358 | 52 | 26 | 1,263 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 67 | | 292 |
| 1. Short-term prepaid expenses |
|
|
| | 67 | | 292 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
448,379 | 442,932 | 437,485 | 431,963 | 425,247 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
434,207 | 428,760 | 423,313 | 417,866 | 412,419 |
| 1. Tangible fixed assets |
|
|
434,207 | 428,760 | 423,313 | 417,866 | 412,419 |
| - Cost |
|
|
499,978 | 499,978 | 499,978 | 499,978 | 499,978 |
| - Accumulated depreciation |
|
|
-65,771 | -71,218 | -76,665 | -82,112 | -87,559 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,172 | 14,172 | 14,172 | 14,096 | 12,828 |
| 1. Long-term prepaid expenses |
|
|
14,172 | 14,172 | 14,172 | 14,096 | 12,828 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
476,553 | 463,739 | 455,653 | 451,984 | 451,569 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
302,393 | 282,524 | 267,827 | 262,393 | 253,968 |
| I. Current liabilities |
|
|
67,083 | 47,214 | 48,617 | 43,183 | 50,758 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,630 | 41,050 | 42,545 | 40,300 | 45,550 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
317 | 52 | 13 | 72 | 259 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,391 | 1,830 | 980 | 787 | 2,054 |
| 6. Payables to employees |
|
|
350 | 352 | 868 | 239 | 232 |
| 7. Short-term accrued expenses |
|
|
1,432 | 1,411 | 2,096 | | 682 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
527 | 1,084 | 680 | 351 | 550 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,435 | 1,435 | 1,435 | 1,435 | 1,432 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
235,310 | 235,310 | 219,210 | 219,210 | 203,210 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
235,310 | 235,310 | 219,210 | 219,210 | 203,210 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
174,160 | 181,215 | 187,826 | 189,591 | 197,601 |
| I. ShareHolder's equity |
|
|
174,160 | 181,215 | 187,826 | 189,591 | 197,601 |
| 1. Owner's investment capital |
|
|
155,000 | 155,000 | 155,000 | 155,000 | 155,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,266 | 4,266 | 4,266 | 4,266 | 4,266 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,894 | 21,948 | 28,560 | 30,325 | 38,335 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,505 | 9,505 | 9,505 | 28,560 | 28,560 |
| - Profit after tax undistributed this period |
|
|
5,390 | 12,444 | 19,055 | 1,765 | 9,775 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
476,553 | 463,739 | 455,653 | 451,984 | 451,569 |
There is no report.
|
|