|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,327 | 14,454 | 13,117 | 9,270 | 15,918 |
 | I. Cash and cash equivalents |
|
|
15,022 | 10,647 | 7,770 | 3,565 | 9,360 |
 | 1. Cash |
|
|
6,052 | 3,040 | 3,266 | 1,565 | 6,348 |
 | 2. Cash equivalents |
|
|
8,970 | 7,607 | 4,504 | 2,000 | 3,011 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,848 | 3,258 | 4,798 | 4,964 | 5,861 |
 | 1. Short-term receivables of customers |
|
|
4,599 | 3,131 | 4,674 | 4,748 | 5,697 |
 | 2. Prepayments to suppliers |
|
|
105 | 105 | 105 | 215 | 160 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
144 | 22 | 20 | 1 | 4 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
449 | 549 | 549 | 549 | 549 |
 | 1. Inventories |
|
|
449 | 549 | 549 | 549 | 549 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9 | | | 193 | 148 |
 | 1. Short-term prepaid expenses |
|
|
| | | 147 | 148 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
9 | | | 46 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,458 | 88,147 | 82,391 | 77,501 | 73,327 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,090 | 86,814 | 81,634 | 76,737 | 71,570 |
 | 1. Tangible fixed assets |
|
|
92,000 | 86,737 | 81,557 | 76,660 | 71,493 |
 | - Cost |
|
|
130,030 | 130,169 | 130,424 | 130,424 | 130,564 |
 | - Accumulated depreciation |
|
|
-38,030 | -43,432 | -48,867 | -53,764 | -59,071 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90 | 77 | 77 | 77 | 77 |
 | - Cost |
|
|
157 | 157 | 157 | 157 | 157 |
 | - Accumulated depreciation |
|
|
-67 | -80 | -80 | -80 | -80 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
37 | 237 | | | 439 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37 | 237 | | | 439 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
330 | 1,096 | 757 | 764 | 1,318 |
 | 1. Long-term prepaid expenses |
|
|
330 | 1,096 | 757 | 764 | 1,318 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
112,785 | 102,602 | 95,508 | 86,771 | 89,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
75,898 | 67,514 | 59,613 | 52,787 | 48,186 |
 | I. Current liabilities |
|
|
10,432 | 7,437 | 3,489 | 2,282 | 3,398 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
186 | 93 | | | 1,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,758 | 2,253 | 1,000 | | |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,511 | 1,138 | 1,821 | 1,653 | 1,851 |
 | 6. Payables to employees |
|
|
285 | 544 | 197 | 228 | 255 |
 | 7. Short-term accrued expenses |
|
|
73 | 67 | 63 | 37 | 32 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,618 | 3,196 | 170 | 134 | 178 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 146 | 237 | 229 | 82 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
65,466 | 60,077 | 56,124 | 50,505 | 44,788 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
65,466 | 60,077 | 56,124 | 50,505 | 44,788 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
36,888 | 35,087 | 35,895 | 33,984 | 41,060 |
 | I. ShareHolder's equity |
|
|
36,888 | 35,087 | 35,895 | 33,984 | 41,060 |
 | 1. Owner's investment capital |
|
|
28,778 | 28,778 | 28,778 | 28,778 | 28,778 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | 719 | 863 | 1,007 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,110 | 6,309 | 6,398 | 4,343 | 11,275 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
196 | 757 | 48 | 474 | 1,089 |
 | - Profit after tax undistributed this period |
|
|
7,913 | 5,553 | 6,350 | 3,868 | 10,186 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
112,785 | 102,602 | 95,508 | 86,771 | 89,246 |
There is no report.
|
|