|
|
Q3 2009 | Q4 2009 | Q1 2010 | Q2 2010 | Q3 2010 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
326,027 | 571,731 | 662,574 | 1,054,039 | 1,161,298 |
| I. Cash and cash equivalents |
|
|
230,192 | 102,048 | 24,101 | 34,772 | 27,849 |
| 1. Cash |
|
|
230,192 | 102,048 | 24,101 | 34,772 | 27,849 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
49,676 | 371,117 | 512,494 | 852,018 | 818,831 |
| 1. Short-term receivables of customers |
|
|
39,822 | 35,402 | 259,503 | 265,115 | 94,792 |
| 2. Prepayments to suppliers |
|
|
| 304,440 | 237,524 | 586,580 | 599,773 |
| 3. Short-term intercompany receivables |
|
|
| | | 322 | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,854 | 31,276 | 15,466 | | 124,266 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
44,678 | 96,844 | 123,925 | 154,160 | 299,136 |
| 1. Inventories |
|
|
44,678 | 96,844 | 123,925 | 156,380 | 299,136 |
| 2. Provision for decline in value of inventories |
|
|
| | | -2,220 | |
| V. Other current assets |
|
|
1,481 | 1,722 | 2,054 | 13,090 | 15,483 |
| 1. Short-term prepaid expenses |
|
|
401 | 465 | 529 | 1,040 | 1,500 |
| 2. Deductible VAT |
|
|
725 | 435 | 1,234 | 4,643 | 11,822 |
| 3. Taxes and the State Receivables |
|
|
52 | | | | 723 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
303 | 822 | 291 | 7,407 | 1,437 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,920 | 151,548 | 164,404 | 316,212 | 392,818 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
61,990 | 107,531 | 109,436 | 215,086 | 284,072 |
| 1. Tangible fixed assets |
|
|
3,728 | 17,454 | 20,734 | 36,079 | 58,003 |
| - Cost |
|
|
6,589 | 20,418 | 24,159 | 41,273 | 65,054 |
| - Accumulated depreciation |
|
|
-2,861 | -2,965 | -3,424 | -5,195 | -7,051 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
58,262 | 90,077 | 88,702 | 179,007 | 226,069 |
| - Cost |
|
|
72,843 | 107,319 | 109,508 | 206,583 | 261,082 |
| - Accumulated depreciation |
|
|
-14,581 | -17,242 | -20,806 | -27,576 | -35,012 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,212 | 40,229 | 42,996 | 18,757 | 65,097 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
128 | | 10,000 | 75,293 | 36,586 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 10,000 | 75,293 | 36,586 |
| 3. Other investments in equity instruments |
|
|
128 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,590 | 3,788 | 1,973 | 7,076 | 7,063 |
| 1. Long-term prepaid expenses |
|
|
1,296 | 3,043 | 1,228 | 4,822 | 5,653 |
| 2. Deferred income tax assets |
|
|
249 | 507 | 507 | 1,428 | 1,092 |
| 3. Other long-term assets |
|
|
45 | 238 | 238 | 826 | 318 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
396,947 | 723,278 | 826,978 | 1,370,251 | 1,554,116 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
203,141 | 289,950 | 354,324 | 845,467 | 987,663 |
| I. Current liabilities |
|
|
203,427 | 283,664 | 312,064 | 775,626 | 905,645 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
126,500 | 153,461 | 171,055 | 491,450 | 632,706 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,621 | 29,040 | 114,032 | 135,545 | 164,131 |
| 4. Advances from customers |
|
|
6 | 25,477 | | 9,588 | 52,563 |
| 5. Taxes and other payables to the State Budget |
|
|
3,125 | 33,369 | 25,553 | 60,639 | 45,615 |
| 6. Payables to employees |
|
|
-16 | 647 | -372 | 199 | -157 |
| 7. Short-term accrued expenses |
|
|
| 11,313 | 1,216 | 3,366 | 1,517 |
| 8. Short-term intercompany payables |
|
|
| | 580 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
69,093 | 30,356 | | 74,839 | 9,270 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
96 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
-286 | 6,286 | 42,260 | 69,841 | 82,018 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
-1,560 | | 4,263 | | |
| 5. Other long-term payables |
|
|
-36 | | 36,244 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
468 | 4,923 | 390 | 68,477 | 80,654 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
842 | 1,364 | 1,364 | 1,364 | 1,364 |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
193,806 | 433,328 | 472,654 | 524,784 | 566,453 |
| I. ShareHolder's equity |
|
|
193,806 | 433,328 | 472,654 | 524,784 | 566,453 |
| 1. Owner's investment capital |
|
|
89,100 | 119,100 | 119,100 | 119,100 | 119,100 |
| 2. Share capital surplus |
|
|
18,000 | 219,440 | 219,440 | 219,440 | 219,440 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-1,314 | -1,581 | -1,630 | -7,264 | -1,630 |
| 8. Investment and development funds |
|
|
193 | | | | |
| 9. Financial reserve funds |
|
|
96 | | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
74,130 | 93,111 | 132,486 | 190,132 | 226,167 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
13,600 | 3,259 | 3,259 | 3,376 | 3,376 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
396,947 | 723,278 | 826,978 | 1,370,251 | 1,554,116 |
There is no report.
|
|