|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
351,403 | 312,678 | 373,707 | 167,840 | 192,773 |
| I. Cash and cash equivalents |
|
|
15,907 | 44,218 | 29,440 | 2,359 | 2,741 |
| 1. Cash |
|
|
15,907 | 44,218 | 29,440 | 2,359 | 2,741 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
201,788 | 114,732 | 271,696 | 104,160 | 87,224 |
| 1. Short-term receivables of customers |
|
|
57,788 | 40,847 | 165,792 | 44,125 | 57,300 |
| 2. Prepayments to suppliers |
|
|
134,343 | 64,242 | 88,335 | 51,821 | 18,162 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,500 | 6,500 | 6,500 | 4,500 | 4,500 |
| 6. Other short-term receivables |
|
|
3,156 | 3,143 | 11,068 | 3,714 | 7,262 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
133,041 | 153,003 | 71,928 | 53,533 | 101,077 |
| 1. Inventories |
|
|
133,041 | 153,003 | 71,928 | 53,533 | 101,077 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
667 | 725 | 643 | 7,788 | 1,731 |
| 1. Short-term prepaid expenses |
|
|
296 | 188 | 212 | 7,306 | 726 |
| 2. Deductible VAT |
|
|
265 | 308 | 337 | 465 | 644 |
| 3. Taxes and the State Receivables |
|
|
106 | 229 | 95 | 17 | 361 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,341,087 | 1,335,073 | 1,324,777 | 1,340,079 | 1,229,083 |
| I. Long-term receivables |
|
|
158,369 | 158,369 | 158,369 | 163,289 | 2,622 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
158,369 | 158,369 | 158,369 | 163,289 | 2,622 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,175,075 | 1,169,104 | 1,158,887 | 1,151,873 | 1,177,175 |
| 1. Tangible fixed assets |
|
|
1,174,661 | 1,168,697 | 1,158,494 | 1,151,479 | 1,176,792 |
| - Cost |
|
|
1,291,418 | 1,295,918 | 1,303,619 | 1,290,164 | 1,396,681 |
| - Accumulated depreciation |
|
|
-116,757 | -127,221 | -145,125 | -138,685 | -219,889 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
413 | 407 | 394 | 394 | 382 |
| - Cost |
|
|
738 | 738 | 738 | 738 | 801 |
| - Accumulated depreciation |
|
|
-325 | -332 | -345 | -345 | -418 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
192 | 192 | 192 | 2,040 | 1,546 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
192 | 192 | 192 | 2,040 | 1,546 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,452 | 7,408 | 7,329 | 22,877 | 47,741 |
| 1. Long-term prepaid expenses |
|
|
7,452 | 7,408 | 7,329 | 22,877 | 47,741 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,692,490 | 1,647,751 | 1,698,485 | 1,507,919 | 1,421,856 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
956,000 | 911,704 | 940,615 | 935,607 | 857,873 |
| I. Current liabilities |
|
|
274,019 | 263,836 | 316,334 | 163,870 | 182,645 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
26,301 | 24,641 | 39,641 | 34,841 | 19,146 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
32,978 | 41,965 | 243,203 | 53,406 | 110,614 |
| 4. Advances from customers |
|
|
179,185 | 171,806 | 4,820 | 60,172 | 42,199 |
| 5. Taxes and other payables to the State Budget |
|
|
14,999 | 10,028 | 14,105 | 8,348 | 9,309 |
| 6. Payables to employees |
|
|
1,094 | 1,014 | 92 | 747 | 402 |
| 7. Short-term accrued expenses |
|
|
5,486 | 7,194 | 7,340 | 1,909 | -199 |
| 8. Short-term intercompany payables |
|
|
| | | | 120 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,976 | 7,189 | 7,132 | 4,447 | 4,136 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | -3,082 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
681,980 | 647,868 | 624,281 | 771,736 | 675,229 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
40,988 | 39,163 | 39,016 | 39,019 | 18,124 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
32,288 | | | 142,768 | 67,435 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
608,705 | 608,705 | 585,265 | 589,950 | 589,670 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
736,491 | 736,047 | 757,870 | 572,313 | 563,983 |
| I. ShareHolder's equity |
|
|
736,491 | 736,047 | 757,870 | 572,313 | 563,983 |
| 1. Owner's investment capital |
|
|
507,259 | 540,489 | 540,489 | 507,259 | 507,259 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | 5,135 | 5,135 |
| 11. After tax undistributed profit |
|
|
130,278 | 131,639 | 148,533 | 10,560 | 2,561 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
104,828 | 105,989 | 131,773 | 10,544 | 7,683 |
| - Profit after tax undistributed this period |
|
|
25,450 | 25,650 | 16,760 | 16 | -5,123 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
98,954 | 63,920 | 68,848 | 49,359 | 49,028 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,692,490 | 1,647,751 | 1,698,485 | 1,507,919 | 1,421,856 |
There is no report.
|
|