|
|
Q2 2018 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
327,452 | 63,949 | 64,996 | 67,404 | 81,299 |
| I. Cash and cash equivalents |
|
|
102,397 | 7,603 | 115 | 7,716 | 4,466 |
| 1. Cash |
|
|
102,397 | 5,580 | 115 | 7,716 | 4,466 |
| 2. Cash equivalents |
|
|
| 2,023 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
86,035 | 43,579 | 50,867 | 46,387 | 49,406 |
| 1. Short-term receivables of customers |
|
|
24,818 | 36,240 | 42,913 | 39,402 | 46,747 |
| 2. Prepayments to suppliers |
|
|
8,508 | 587 | 1,177 | 3,239 | 76 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
52,774 | 7,298 | 7,324 | 4,244 | 3,080 |
| 7. Provision for doubtful short-term receivables |
|
|
-66 | -546 | -546 | -498 | -498 |
| IV. Inventories |
|
|
108,157 | 12,652 | 13,957 | 12,004 | 27,427 |
| 1. Inventories |
|
|
108,157 | 12,652 | 13,957 | 12,004 | 27,427 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
30,863 | 115 | 58 | 1,297 | |
| 1. Short-term prepaid expenses |
|
|
1,108 | 115 | 58 | 304 | |
| 2. Deductible VAT |
|
|
27,666 | | | 812 | |
| 3. Taxes and the State Receivables |
|
|
2,088 | | | 180 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,023,237 | 9,300 | 8,170 | 11,146 | 10,063 |
| I. Long-term receivables |
|
|
204 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
204 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
967,697 | 5,480 | 4,180 | 8,326 | 8,595 |
| 1. Tangible fixed assets |
|
|
967,697 | 5,429 | 4,142 | 8,300 | 8,583 |
| - Cost |
|
|
2,302,433 | 21,385 | 21,385 | 26,695 | 27,150 |
| - Accumulated depreciation |
|
|
-1,334,737 | -15,956 | -17,243 | -18,394 | -18,568 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 51 | 38 | 25 | 13 |
| - Cost |
|
|
2,372 | 76 | 76 | 76 | 76 |
| - Accumulated depreciation |
|
|
-2,372 | -25 | -38 | -51 | -64 |
| III. Real Estate Investments |
|
|
13,305 | | | | |
| - Cost |
|
|
60,325 | | | | |
| - Accumulated depreciation |
|
|
-47,021 | | | | |
| IV. Long-term assets in progress |
|
|
20,410 | 88 | 88 | 152 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,410 | 88 | 88 | 152 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
21,621 | 3,732 | 3,902 | 2,668 | 1,468 |
| 1. Long-term prepaid expenses |
|
|
21,621 | 3,732 | 3,902 | 2,668 | 1,468 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,350,689 | 73,249 | 73,167 | 78,550 | 91,362 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
840,709 | 49,265 | 48,992 | 54,621 | 66,980 |
| I. Current liabilities |
|
|
427,004 | 49,179 | 48,905 | 54,535 | 66,923 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
25,148 | | 846 | | 3,184 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
269,750 | 27,747 | 22,419 | 28,726 | 38,547 |
| 4. Advances from customers |
|
|
5,246 | 25 | 25 | 18,057 | 2,356 |
| 5. Taxes and other payables to the State Budget |
|
|
19,286 | 1,224 | 3,646 | 503 | 5,677 |
| 6. Payables to employees |
|
|
10,417 | 13,268 | 12,507 | 4,621 | 14,638 |
| 7. Short-term accrued expenses |
|
|
23,000 | | 1 | 1,609 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
52,004 | | | | |
| 11. Other short-term payables |
|
|
22,031 | 6,390 | 9,395 | 1,007 | 2,486 |
| 12. Provision for short term payables |
|
|
123 | | | | |
| 13. Bonus and welfare fund |
|
|
| 526 | 67 | 12 | 34 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
413,706 | 86 | 86 | 86 | 56 |
| 1. Long-term payables to sellers |
|
|
70,035 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,397 | 86 | 86 | 86 | 56 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
340,914 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
359 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
509,980 | 23,984 | 24,175 | 23,929 | 24,382 |
| I. ShareHolder's equity |
|
|
509,980 | 23,984 | 24,175 | 23,929 | 24,382 |
| 1. Owner's investment capital |
|
|
503,100 | 20,450 | 20,450 | 20,450 | 20,450 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,607 | 455 | 846 | 1,023 | 1,123 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,273 | 3,079 | 2,879 | 2,456 | 2,809 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
5,273 | 3,079 | 2,879 | 2,456 | 2,809 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,350,689 | 73,249 | 73,167 | 78,550 | 91,362 |
There is no report.
|
|