|
|
Q4 2017 | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
442,907 | 459,311 | 429,546 | 422,861 | 379,413 |
| I. Cash and cash equivalents |
|
|
8,427 | 2,016 | 375 | 623 | 1,404 |
| 1. Cash |
|
|
8,427 | 2,016 | 375 | 623 | 1,404 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
26,400 | 24,400 | 24,400 | 24,400 | 24,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
26,400 | 24,400 | 24,400 | 24,400 | 24,400 |
| III. Short-term receivables |
|
|
312,271 | 163,462 | 301,441 | 266,045 | 225,229 |
| 1. Short-term receivables of customers |
|
|
233,561 | 73,584 | 179,039 | 187,131 | 150,826 |
| 2. Prepayments to suppliers |
|
|
78,463 | 84,839 | 99,813 | 78,876 | 74,364 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
247 | 5,677 | 23,227 | 677 | 677 |
| 7. Provision for doubtful short-term receivables |
|
|
| -639 | -639 | -639 | -639 |
| IV. Inventories |
|
|
95,365 | 253,293 | 102,705 | 106,623 | 103,150 |
| 1. Inventories |
|
|
95,365 | 253,293 | 102,705 | 106,623 | 103,150 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
445 | 16,141 | 625 | 25,170 | 25,230 |
| 1. Short-term prepaid expenses |
|
|
332 | 223 | 154 | 83 | 9 |
| 2. Deductible VAT |
|
|
113 | 15,919 | 471 | 25,087 | 25,221 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
161,648 | 160,967 | 160,499 | 160,104 | 159,540 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
131,949 | 131,302 | 130,823 | 130,442 | 129,878 |
| 1. Tangible fixed assets |
|
|
8,149 | 7,502 | 7,023 | 6,642 | 6,078 |
| - Cost |
|
|
13,613 | 13,613 | 13,613 | 13,613 | 13,613 |
| - Accumulated depreciation |
|
|
-5,464 | -6,111 | -6,589 | -6,970 | -7,535 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
123,800 | 123,800 | 123,800 | 123,800 | 123,800 |
| - Cost |
|
|
123,840 | 123,840 | 123,840 | 123,840 | 123,840 |
| - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
29,672 | 29,638 | 29,638 | 29,638 | 29,638 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-328 | -362 | -362 | -362 | -362 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
28 | 28 | 38 | 24 | 24 |
| 1. Long-term prepaid expenses |
|
|
28 | 28 | 38 | 24 | 24 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
604,555 | 620,278 | 590,045 | 582,965 | 538,953 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
271,991 | 292,801 | 261,395 | 255,612 | 213,443 |
| I. Current liabilities |
|
|
271,991 | 292,801 | 261,395 | 255,612 | 213,443 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
242,727 | 239,449 | 239,724 | 239,710 | 197,732 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,420 | 18,747 | 14,776 | 9,002 | 8,783 |
| 4. Advances from customers |
|
|
3,222 | 28,081 | 367 | 367 | 367 |
| 5. Taxes and other payables to the State Budget |
|
|
5,939 | 5,837 | 5,837 | 5,837 | 5,837 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
50 | 50 | 50 | 50 | 50 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
633 | 637 | 641 | 645 | 673 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
332,564 | 327,477 | 328,650 | 327,353 | 325,510 |
| I. ShareHolder's equity |
|
|
332,564 | 327,477 | 328,650 | 327,353 | 325,510 |
| 1. Owner's investment capital |
|
|
304,759 | 304,759 | 310,853 | 304,759 | 310,853 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,805 | 22,718 | 17,797 | 22,594 | 14,657 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
22,475 | 27,490 | 21,396 | 27,490 | 27,490 |
| - Profit after tax undistributed this period |
|
|
5,330 | -4,772 | -3,599 | -4,896 | -12,832 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
604,555 | 620,278 | 590,045 | 582,965 | 538,953 |
There is no report.
|
|