|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,083 | 15,856 | 16,262 | 21,219 | 20,158 |
| I. Cash and cash equivalents |
|
|
9,423 | 3,658 | 3,508 | 5,056 | 12,059 |
| 1. Cash |
|
|
9,423 | 1,658 | 3,508 | 3,056 | 4,559 |
| 2. Cash equivalents |
|
|
| 2,000 | | 2,000 | 7,500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
87 | 84 | 165 | 128 | 232 |
| 1. Short-term receivables of customers |
|
|
| | | | |
| 2. Prepayments to suppliers |
|
|
| | | | 132 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
87 | 84 | 165 | 128 | 100 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
4,173 | 7,680 | 8,188 | 11,635 | 3,317 |
| 1. Inventories |
|
|
4,173 | 7,680 | 8,188 | 11,635 | 3,317 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,400 | 4,434 | 4,400 | 4,400 | 4,550 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
4,400 | 4,434 | 4,400 | 4,400 | 4,550 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
134,704 | 132,508 | 130,321 | 128,255 | 126,179 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
132,092 | 129,926 | 127,769 | 125,711 | 123,555 |
| 1. Tangible fixed assets |
|
|
131,306 | 129,147 | 126,997 | 124,946 | 122,798 |
| - Cost |
|
|
167,768 | 167,768 | 167,768 | 167,866 | 167,843 |
| - Accumulated depreciation |
|
|
-36,462 | -38,621 | -40,771 | -42,920 | -45,045 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
786 | 779 | 772 | 765 | 757 |
| - Cost |
|
|
997 | 997 | 997 | 997 | 997 |
| - Accumulated depreciation |
|
|
-211 | -218 | -226 | -233 | -240 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,544 | 2,544 | 2,544 | 2,544 | 2,623 |
| 1. Costs of long-term production, business in progress |
|
|
2,544 | | | 2,544 | 2,623 |
| 2. Costs of construction in progress |
|
|
| 2,544 | 2,544 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
67 | 38 | 9 | | |
| 1. Long-term prepaid expenses |
|
|
67 | 38 | 9 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
152,787 | 148,364 | 146,584 | 149,474 | 146,337 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
22,359 | 17,667 | 19,784 | 19,944 | 13,257 |
| I. Current liabilities |
|
|
22,359 | 17,667 | 19,784 | 19,944 | 13,257 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,000 | 12,000 | 8,114 | 8,900 | 5,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | 2,795 | 32 | 34 |
| 4. Advances from customers |
|
|
403 | 1,001 | 260 | 734 | |
| 5. Taxes and other payables to the State Budget |
|
|
1,345 | 30 | 260 | 294 | 691 |
| 6. Payables to employees |
|
|
5,212 | 278 | 1,536 | 2,096 | 2,128 |
| 7. Short-term accrued expenses |
|
|
35 | 329 | 56 | 618 | 29 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,734 | 3,488 | 2,792 | 3,722 | 2,659 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
630 | 540 | 3,972 | 3,548 | 2,716 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
130,428 | 130,697 | 126,800 | 129,530 | 133,080 |
| I. ShareHolder's equity |
|
|
130,461 | 130,731 | 127,469 | 129,547 | 133,763 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | 1,046 | 1,046 | 1,046 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,461 | 10,731 | 6,423 | 8,501 | 12,717 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,347 | 10,461 | 5,865 | 5,865 | 5,865 |
| - Profit after tax undistributed this period |
|
|
11,808 | 270 | 558 | 2,636 | 6,852 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
-33 | -33 | -670 | -17 | -684 |
| 1. Funding resources |
|
|
-33 | -33 | -670 | -17 | -684 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
152,787 | 148,364 | 146,584 | 149,474 | 146,337 |
There is no report.
|
|