|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
91,089 | 88,630 | 82,554 | 82,151 | 87,462 |
 | I. Cash and cash equivalents |
|
|
3,350 | 2,373 | 4,228 | 5,458 | 7,991 |
 | 1. Cash |
|
|
3,350 | 2,373 | 4,228 | 5,458 | 7,991 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
59,225 | 61,805 | 52,496 | 54,808 | 59,897 |
 | 1. Short-term receivables of customers |
|
|
55,701 | 59,327 | 47,639 | 40,298 | 38,702 |
 | 2. Prepayments to suppliers |
|
|
3,023 | 2,221 | 4,060 | 11,273 | 20,398 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,972 | 6,269 | 6,269 | 8,709 | 6,269 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,471 | -6,011 | -5,471 | -5,471 | -5,471 |
 | IV. Inventories |
|
|
28,020 | 23,422 | 24,524 | 20,946 | 18,076 |
 | 1. Inventories |
|
|
28,020 | 23,422 | 24,524 | 20,946 | 18,076 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
493 | 1,030 | 1,305 | 938 | 1,497 |
 | 1. Short-term prepaid expenses |
|
|
493 | 1,030 | 1,305 | 938 | 1,450 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 47 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
189,727 | 183,786 | 176,702 | 173,106 | 163,352 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
104,439 | 98,721 | 93,277 | 87,170 | 81,502 |
 | 1. Tangible fixed assets |
|
|
104,439 | 98,558 | 93,123 | 87,024 | 81,365 |
 | - Cost |
|
|
244,413 | 244,413 | 244,845 | 244,545 | 244,545 |
 | - Accumulated depreciation |
|
|
-139,974 | -145,855 | -151,722 | -157,521 | -163,180 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 163 | 154 | 146 | 138 |
 | - Cost |
|
|
| 168 | 168 | 168 | 168 |
 | - Accumulated depreciation |
|
|
| -6 | -14 | -22 | -31 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,983 | 28,911 | 28,911 | 28,956 | 1,459 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,983 | 28,911 | 28,911 | 28,956 | 1,459 |
 | IV. Long-term financial investments |
|
|
| | | 3,600 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 3,600 | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
57,305 | 56,154 | 54,513 | 53,380 | 80,390 |
 | 1. Long-term prepaid expenses |
|
|
57,305 | 56,154 | 54,513 | 53,380 | 80,390 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
280,816 | 272,416 | 259,256 | 255,257 | 250,814 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,619 | 104,764 | 91,117 | 86,237 | 81,629 |
 | I. Current liabilities |
|
|
104,799 | 98,794 | 85,997 | 81,967 | 78,209 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
100,246 | 93,943 | 80,972 | 78,435 | 62,306 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,802 | 1,810 | 1,243 | 1,215 | 1,332 |
 | 4. Advances from customers |
|
|
210 | 12 | | | 788 |
 | 5. Taxes and other payables to the State Budget |
|
|
362 | 1,429 | 1,683 | 659 | 816 |
 | 6. Payables to employees |
|
|
1,745 | 1,069 | 1,501 | 753 | 938 |
 | 7. Short-term accrued expenses |
|
|
289 | 344 | 372 | 641 | 230 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
146 | 186 | 225 | 265 | 11,798 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,820 | 5,970 | 5,120 | 4,270 | 3,420 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,820 | 5,970 | 5,120 | 4,270 | 3,420 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
169,196 | 167,652 | 168,139 | 169,020 | 169,185 |
 | I. ShareHolder's equity |
|
|
169,196 | 167,652 | 168,139 | 169,020 | 169,185 |
 | 1. Owner's investment capital |
|
|
143,750 | 143,750 | 143,750 | 143,750 | 143,750 |
 | 2. Share capital surplus |
|
|
1,251 | 1,251 | 1,251 | 1,251 | 1,251 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,196 | 22,652 | 23,138 | 24,019 | 24,184 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,605 | 23,605 | 23,605 | 23,605 | 24,019 |
 | - Profit after tax undistributed this period |
|
|
591 | -953 | -467 | 415 | 164 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
280,816 | 272,416 | 259,256 | 255,257 | 250,814 |
There is no report.
|
|