|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,410 | 17,342 | 18,357 | 18,545 | 21,618 |
 | I. Cash and cash equivalents |
|
|
7,196 | 8,377 | 8,545 | 8,806 | 10,798 |
 | 1. Cash |
|
|
1,196 | 3,377 | 5,545 | 4,806 | 6,798 |
 | 2. Cash equivalents |
|
|
6,000 | 5,000 | 3,000 | 4,000 | 4,000 |
 | II. Short-term financial investments |
|
|
| 1,000 | 1,000 | 1,000 | 3,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1,000 | 1,000 | 1,000 | 3,500 |
 | III. Short-term receivables |
|
|
7,123 | 6,879 | 7,727 | 7,963 | 6,925 |
 | 1. Short-term receivables of customers |
|
|
3,989 | 2,913 | 3,508 | 4,018 | 3,450 |
 | 2. Prepayments to suppliers |
|
|
40 | 40 | 40 | 40 | 40 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,094 | 3,926 | 4,179 | 4,205 | 3,937 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -301 | -502 |
 | IV. Inventories |
|
|
1,087 | 1,085 | 1,085 | 776 | 394 |
 | 1. Inventories |
|
|
1,087 | 1,085 | 1,085 | 776 | 394 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4 | | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,852 | 21,589 | 21,340 | 21,616 | 19,419 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,350 | 5,087 | 4,838 | 4,909 | 4,847 |
 | 1. Tangible fixed assets |
|
|
5,350 | 5,087 | 4,838 | 4,909 | 4,847 |
 | - Cost |
|
|
14,391 | 14,391 | 14,008 | 14,275 | 13,585 |
 | - Accumulated depreciation |
|
|
-9,041 | -9,304 | -9,170 | -9,366 | -8,738 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,002 | 14,002 | 14,002 | 14,207 | 14,572 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,002 | 14,002 | 14,002 | 14,207 | 14,572 |
 | IV. Long-term financial investments |
|
|
4,500 | 2,500 | 2,500 | 2,500 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
4,500 | 2,500 | 2,500 | 2,500 | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
39,263 | 38,931 | 39,697 | 40,161 | 41,036 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,738 | 7,169 | 7,467 | 7,886 | 8,245 |
 | I. Current liabilities |
|
|
6,738 | 7,169 | 7,467 | 7,886 | 8,245 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,000 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74 | 74 | 94 | 94 | 94 |
 | 4. Advances from customers |
|
|
3,940 | 5,933 | 6,754 | 6,575 | 4,965 |
 | 5. Taxes and other payables to the State Budget |
|
|
653 | 536 | 382 | 807 | 1,092 |
 | 6. Payables to employees |
|
|
724 | 267 | 70 | | 1,715 |
 | 7. Short-term accrued expenses |
|
|
149 | 170 | 93 | 241 | 230 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
45 | | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
153 | 189 | 75 | 170 | 149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
32,525 | 31,762 | 32,229 | 32,275 | 32,792 |
 | I. ShareHolder's equity |
|
|
32,525 | 31,762 | 32,229 | 32,275 | 32,792 |
 | 1. Owner's investment capital |
|
|
28,800 | 28,800 | 28,800 | 28,800 | 28,800 |
 | 2. Share capital surplus |
|
|
284 | 284 | 284 | 284 | 284 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,455 | 2,653 | 2,653 | 2,702 | 2,751 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
985 | 25 | 492 | 489 | 957 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
985 | 25 | 492 | 489 | 957 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
39,263 | 38,931 | 39,697 | 40,161 | 41,036 |
There is no report.
|
|