|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,250 | 4,526 | 24,930 | 22,121 | 21,042 |
| I. Cash and cash equivalents |
|
|
6,096 | 3,249 | 756 | 2,110 | 1,217 |
| 1. Cash |
|
|
6,096 | 3,249 | 756 | 2,110 | 1,217 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,090 | 431 | 23,409 | 19,606 | 19,456 |
| 1. Short-term receivables of customers |
|
|
503 | 371 | 23,283 | 19,579 | 19,432 |
| 2. Prepayments to suppliers |
|
|
180 | 33 | 105 | 14 | 11 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
407 | 28 | 21 | 13 | 13 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,064 | 838 | 765 | 405 | 368 |
| 1. Inventories |
|
|
1,064 | 838 | 765 | 405 | 368 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 8 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 8 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,229 | 12,896 | 10,998 | 9,014 | 7,899 |
| I. Long-term receivables |
|
|
707 | 491 | 639 | 837 | 819 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
707 | 491 | 639 | 837 | 819 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,845 | 7,947 | 5,819 | 5,050 | 5,033 |
| 1. Tangible fixed assets |
|
|
8,845 | 7,947 | 5,819 | 5,050 | 5,033 |
| - Cost |
|
|
44,386 | 43,679 | 33,259 | 32,674 | 32,626 |
| - Accumulated depreciation |
|
|
-35,541 | -35,732 | -27,440 | -27,625 | -27,593 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
950 | 950 | 950 | 950 | 950 |
| 1. Costs of long-term production, business in progress |
|
|
| | 950 | | |
| 2. Costs of construction in progress |
|
|
950 | 950 | | 950 | 950 |
| IV. Long-term financial investments |
|
|
868 | 868 | 868 | 868 | 868 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
868 | | | | |
| 3. Other investments in equity instruments |
|
|
| 868 | 868 | 868 | 868 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,858 | 2,639 | 2,721 | 1,308 | 229 |
| 1. Long-term prepaid expenses |
|
|
2,858 | 2,639 | 2,721 | 1,308 | 229 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
22,479 | 17,422 | 35,928 | 31,134 | 28,941 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
15,870 | 13,753 | 12,512 | 7,164 | 5,616 |
| I. Current liabilities |
|
|
15,345 | 13,203 | 11,972 | 6,619 | 5,041 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,535 | 7,624 | 9,921 | 5,052 | 3,533 |
| 4. Advances from customers |
|
|
88 | | 10 | 5 | 5 |
| 5. Taxes and other payables to the State Budget |
|
|
782 | 652 | 529 | 523 | 525 |
| 6. Payables to employees |
|
|
| | | 213 | |
| 7. Short-term accrued expenses |
|
|
1,761 | 2,868 | 399 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
195 | 27 | 73 | 85 | |
| 11. Other short-term payables |
|
|
768 | 818 | 296 | 125 | 150 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,216 | 1,213 | 744 | 615 | 828 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
525 | 550 | 540 | 545 | 575 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
525 | 550 | 540 | 545 | 575 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
6,609 | 3,669 | 23,416 | 23,971 | 23,325 |
| I. ShareHolder's equity |
|
|
22,795 | 22,803 | 23,416 | 23,971 | 23,325 |
| 1. Owner's investment capital |
|
|
22,000 | 22,000 | 22,000 | 22,000 | 22,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | 450 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
795 | 803 | 1,416 | 1,971 | 875 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
795 | 803 | 1,416 | 1,971 | 875 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
-16,186 | -19,135 | | | |
| 1. Funding resources |
|
|
-18,874 | -21,801 | | | |
| 2. Funding resources that form fixed assets |
|
|
2,687 | 2,667 | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
22,479 | 17,422 | 35,928 | 31,134 | 28,941 |
There is no report.
|
|