|
|
Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,301 | 25,710 | 20,077 | 34,522 | 29,749 |
| I. Cash and cash equivalents |
|
|
4,754 | 4,973 | 921 | 15,206 | 9,595 |
| 1. Cash |
|
|
4,754 | 4,973 | 921 | 15,206 | 9,595 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
3,000 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,000 | | | | |
| III. Short-term receivables |
|
|
13,368 | 10,061 | 7,976 | 10,755 | 8,740 |
| 1. Short-term receivables of customers |
|
|
13,048 | 9,293 | 7,092 | 10,894 | 6,956 |
| 2. Prepayments to suppliers |
|
|
| 107 | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 1,153 | | |
| 6. Other short-term receivables |
|
|
671 | 997 | -269 | 131 | 2,053 |
| 7. Provision for doubtful short-term receivables |
|
|
-351 | -337 | | -269 | -269 |
| IV. Inventories |
|
|
13,178 | 10,676 | 11,180 | 8,552 | 11,380 |
| 1. Inventories |
|
|
13,178 | 10,676 | 11,180 | 8,552 | 11,380 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | 7 | 35 |
| 1. Short-term prepaid expenses |
|
|
| | | 7 | 35 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,231 | 7,879 | 7,865 | 7,351 | 7,008 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,099 | 7,609 | 7,399 | 6,351 | 6,759 |
| 1. Tangible fixed assets |
|
|
8,099 | 7,609 | 7,399 | 6,351 | 6,759 |
| - Cost |
|
|
23,615 | 24,114 | 24,917 | 24,916 | 26,343 |
| - Accumulated depreciation |
|
|
-15,515 | -16,505 | -17,519 | -18,565 | -19,585 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 171 | | 521 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 171 | | 521 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
132 | 99 | 466 | 479 | 249 |
| 1. Long-term prepaid expenses |
|
|
132 | 99 | 466 | 479 | 249 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
42,532 | 33,590 | 27,942 | 41,873 | 36,757 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
18,095 | 9,597 | 4,249 | 18,567 | 13,514 |
| I. Current liabilities |
|
|
18,095 | 9,597 | 4,249 | 18,567 | 13,514 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,836 | | 241 | 9,243 | 8,020 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,061 | 5,330 | 3,044 | 6,257 | 2,686 |
| 4. Advances from customers |
|
|
| 138 | | | 248 |
| 5. Taxes and other payables to the State Budget |
|
|
2,754 | 820 | 189 | 2,218 | 1,852 |
| 6. Payables to employees |
|
|
2,413 | 1,726 | 207 | 531 | 27 |
| 7. Short-term accrued expenses |
|
|
893 | | | 58 | 90 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
250 | 188 | | 2 | 29 |
| 11. Other short-term payables |
|
|
335 | 1,087 | 260 | 230 | 466 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
554 | 307 | 309 | 29 | 96 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
24,436 | 23,993 | 23,692 | 23,306 | 23,243 |
| I. ShareHolder's equity |
|
|
24,436 | 23,993 | 23,692 | 23,306 | 23,243 |
| 1. Owner's investment capital |
|
|
22,000 | 22,000 | 22,000 | 22,000 | 22,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,570 | 1,570 | 1,570 | 760 | 760 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
866 | 423 | 122 | 546 | 483 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 72 | 34 |
| - Profit after tax undistributed this period |
|
|
866 | 423 | 122 | 474 | 449 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
42,532 | 33,590 | 27,942 | 41,873 | 36,757 |
There is no report.
|
|