|
|
|
Q2 2015 | Q3 2015 | Q4 2015 | Q1 2016 | Q4 2016 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
568,365 | 489,496 | 439,511 | 418,995 | 414,667 |
 | I. Cash and cash equivalents |
|
|
1,737 | 699 | 1,860 | 739 | 5,605 |
 | 1. Cash |
|
|
1,737 | 699 | 1,860 | 739 | 5,605 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
80,129 | 117 | 99 | 93 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,438 | -3,438 | -3,438 | -3,438 | |
 | 3. Investments holding until maturity |
|
|
83,567 | 3,555 | 3,537 | 3,531 | |
 | III. Short-term receivables |
|
|
251,647 | 264,421 | 285,222 | 269,007 | 218,417 |
 | 1. Short-term receivables of customers |
|
|
147,531 | 164,622 | 191,106 | 172,006 | 126,329 |
 | 2. Prepayments to suppliers |
|
|
43,697 | 42,340 | 40,019 | 34,927 | 31,958 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 3,510 |
 | 6. Other short-term receivables |
|
|
61,429 | 58,471 | 58,557 | 66,534 | 67,161 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,011 | -1,011 | -4,460 | -4,460 | -10,541 |
 | IV. Inventories |
|
|
230,502 | 215,384 | 149,763 | 148,986 | 189,752 |
 | 1. Inventories |
|
|
230,502 | 215,384 | 149,763 | 148,986 | 189,752 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,350 | 8,874 | 2,567 | 170 | 892 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,350 | 5,405 | | 151 | 892 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 3,469 | 2,567 | 19 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,654 | 71,231 | 83,339 | 87,294 | 67,593 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,548 | 31,821 | 31,709 | 30,708 | 24,069 |
 | 1. Tangible fixed assets |
|
|
27,548 | 31,821 | 31,709 | 30,708 | 24,069 |
 | - Cost |
|
|
154,143 | 158,208 | 159,956 | 160,440 | 160,000 |
 | - Accumulated depreciation |
|
|
-126,595 | -126,387 | -128,247 | -129,732 | -135,931 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
592 | 592 | 592 | 592 | 592 |
 | - Accumulated depreciation |
|
|
-592 | -592 | -592 | -592 | -592 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
21,893 | 21,893 | 19,857 | 20,297 | 17,481 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,227 | 19,227 | 18,787 | 19,227 | 17,372 |
 | 3. Other investments in equity instruments |
|
|
5,216 | 5,216 | 3,400 | 3,400 | 650 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,550 | -2,550 | -2,329 | -2,329 | -541 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,213 | 17,517 | 31,772 | 36,290 | 26,043 |
 | 1. Long-term prepaid expenses |
|
|
14,213 | 17,517 | 16,657 | 15,644 | 12,626 |
 | 2. Deferred income tax assets |
|
|
| | 15,115 | 15,747 | 13,417 |
 | 3. Other long-term assets |
|
|
| | | 4,898 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
632,019 | 560,726 | 522,850 | 506,290 | 482,259 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
613,787 | 547,914 | 547,133 | 531,010 | 514,561 |
 | I. Current liabilities |
|
|
613,787 | 547,914 | 547,133 | 531,010 | 514,561 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
126,778 | 63,401 | 53,555 | 49,003 | 52,531 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
156,808 | 158,161 | 160,980 | 163,402 | 188,773 |
 | 4. Advances from customers |
|
|
255,063 | 229,933 | 203,979 | 183,865 | 120,192 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,212 | 17,887 | 18,310 | 19,838 | 19,373 |
 | 6. Payables to employees |
|
|
3,531 | 6,664 | 7,151 | 5,658 | 7,494 |
 | 7. Short-term accrued expenses |
|
|
37,883 | 37,279 | 63,049 | 65,888 | 74,772 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,413 | 34,545 | 40,068 | 43,404 | 51,482 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
99 | 43 | 41 | -47 | -56 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
18,232 | 12,813 | -24,283 | -24,720 | -32,302 |
 | I. ShareHolder's equity |
|
|
18,232 | 12,813 | -24,283 | -24,720 | -32,302 |
 | 1. Owner's investment capital |
|
|
69,583 | 69,583 | 69,583 | 69,733 | 69,583 |
 | 2. Share capital surplus |
|
|
31,679 | 31,679 | 31,679 | 31,679 | 31,679 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,826 | -23,826 | -23,826 | -23,826 | -23,826 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,415 | 7,415 | 7,415 | 7,415 | 7,415 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-66,619 | -72,038 | -109,134 | -109,721 | -117,603 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-56,785 | -56,785 | -56,785 | -108,852 | -108,852 |
 | - Profit after tax undistributed this period |
|
|
-9,834 | -15,253 | -52,349 | -869 | -8,751 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 450 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
632,019 | 560,726 | 522,850 | 506,290 | 482,259 |
There is no report.
|
|