|
|
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q2 2016 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,346 | 76,771 | 85,453 | 97,604 | 240,838 |
| I. Cash and cash equivalents |
|
|
6,728 | 2,624 | 5,072 | 2,145 | 15,552 |
| 1. Cash |
|
|
6,728 | 2,624 | 5,072 | 2,145 | 11,652 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
40 | 640 | 640 | 640 | 158,680 |
| 1. Trading securities |
|
|
40 | 640 | 640 | 640 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | 158,680 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
35,198 | 35,751 | 41,361 | 54,688 | 23,048 |
| 1. Short-term receivables of customers |
|
|
32,735 | 34,600 | 39,705 | 52,769 | |
| 2. Prepayments to suppliers |
|
|
3,259 | 3,249 | 3,736 | 3,981 | 7,705 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,705 | 2,723 | 2,741 | 2,759 | |
| 7. Provision for doubtful short-term receivables |
|
|
-3,501 | -4,821 | -4,821 | -4,821 | -2,023 |
| IV. Inventories |
|
|
34,021 | 34,644 | 35,250 | 36,894 | 37,841 |
| 1. Inventories |
|
|
34,021 | 34,644 | 35,250 | 36,894 | 38,490 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -649 |
| V. Other current assets |
|
|
3,359 | 3,112 | 3,129 | 3,237 | 5,716 |
| 1. Short-term prepaid expenses |
|
|
| | | | 329 |
| 2. Deductible VAT |
|
|
| | | | 5,387 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
3,359 | 3,112 | 3,129 | 3,237 | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,307 | 15,936 | 15,568 | 14,863 | 389,082 |
| I. Long-term receivables |
|
|
| | | | 733 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | 169 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,178 | 1,890 | 1,605 | 984 | 322,471 |
| 1. Tangible fixed assets |
|
|
2,178 | 1,890 | 1,605 | 984 | 322,359 |
| - Cost |
|
|
23,741 | 23,739 | 23,741 | 22,660 | 573,790 |
| - Accumulated depreciation |
|
|
-21,563 | -21,849 | -22,136 | -21,677 | -251,431 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 112 |
| - Cost |
|
|
| | | | 588 |
| - Accumulated depreciation |
|
|
| | | | -476 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
13,657 | 13,657 | 13,657 | 13,657 | 884 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 884 |
| 3. Other investments in equity instruments |
|
|
13,657 | 13,657 | 13,657 | 13,657 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
472 | 388 | 307 | 223 | 7,017 |
| 1. Long-term prepaid expenses |
|
|
472 | 388 | 307 | 223 | 7,017 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
95,653 | 92,707 | 101,021 | 112,468 | 6,299,199 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
57,685 | 57,728 | 65,385 | 72,883 | 277,597 |
| I. Current liabilities |
|
|
56,269 | 55,352 | 62,555 | 69,780 | 68,394 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,113 | 16,188 | 18,086 | 18,306 | 10,692 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,414 | 24,306 | 27,512 | 32,647 | |
| 4. Advances from customers |
|
|
2,261 | 2,864 | 3,564 | 4,064 | |
| 5. Taxes and other payables to the State Budget |
|
|
3,049 | 3,049 | 3,214 | 3,891 | 3,514 |
| 6. Payables to employees |
|
|
561 | 997 | 1,966 | 2,498 | 7,267 |
| 7. Short-term accrued expenses |
|
|
3,294 | 3,360 | 3,249 | 3,266 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,058 | 4,071 | 4,446 | 4,589 | 11,988 |
| 12. Provision for short term payables |
|
|
| | | | 2,979 |
| 13. Bonus and welfare fund |
|
|
518 | 518 | 518 | 518 | 1,165 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,416 | 2,376 | 2,830 | 3,103 | 191,122 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,416 | 2,376 | 2,830 | 3,103 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
37,968 | 34,979 | 35,636 | 39,585 | 352,323 |
| I. ShareHolder's equity |
|
|
37,968 | 34,979 | 35,636 | 39,585 | 352,323 |
| 1. Owner's investment capital |
|
|
44,000 | 44,000 | 44,000 | 44,000 | 280,000 |
| 2. Share capital surplus |
|
|
2,944 | 2,944 | 2,944 | 2,944 | 6,910 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | 3,963 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,370 | 1,370 | 1,370 | 1,370 | 12,971 |
| 9. Financial reserve funds |
|
|
800 | 800 | 800 | 800 | 12,971 |
| 10. Other funds belonging to owner's equity |
|
|
339 | 339 | 339 | 339 | |
| 11. After tax undistributed profit |
|
|
-11,484 | -14,473 | -13,817 | -9,868 | 14,589 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
95,653 | 92,707 | 101,021 | 112,468 | 629,920 |
There is no report.
|
|