|
|
Q2 2011 | Q3 2011 | Q4 2011 | Q1 2012 | Q2 2012 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
346,586 | 377,499 | 397,452 | 357,902 | 350,564 |
| I. Cash and cash equivalents |
|
|
192,130 | 161,035 | 235,171 | 243,531 | 255,630 |
| 1. Cash |
|
|
2,545 | 2,157 | 16,981 | 2,261 | 370 |
| 2. Cash equivalents |
|
|
189,585 | 158,879 | 218,190 | 241,270 | 255,260 |
| II. Short-term financial investments |
|
|
2,393 | 70,354 | 1,077 | 654 | 372 |
| 1. Trading securities |
|
|
5,161 | 73,366 | 3,419 | 1,158 | 821 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,767 | -3,012 | -2,342 | -504 | -449 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
23,531 | 33,921 | 25,514 | 25,963 | 20,482 |
| 1. Short-term receivables of customers |
|
|
23,649 | 35,772 | 30,843 | 31,371 | 26,692 |
| 2. Prepayments to suppliers |
|
|
353 | 995 | 122 | 1,340 | 1,312 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,083 | 3,708 | 3,947 | 2,649 | 1,875 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,554 | -6,554 | -9,397 | -9,397 | -9,397 |
| IV. Inventories |
|
|
122,603 | 107,989 | 135,518 | 87,572 | 73,867 |
| 1. Inventories |
|
|
122,603 | 107,989 | 139,340 | 89,483 | 77,524 |
| 2. Provision for decline in value of inventories |
|
|
| | -3,822 | -1,911 | -3,657 |
| V. Other current assets |
|
|
5,929 | 4,200 | 172 | 182 | 214 |
| 1. Short-term prepaid expenses |
|
|
284 | 180 | 87 | 97 | 195 |
| 2. Deductible VAT |
|
|
5,622 | 3,935 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
23 | 85 | 85 | 84 | 18 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
167,737 | 166,324 | 162,505 | 159,690 | 156,086 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
114,136 | 111,021 | 107,908 | 104,795 | 101,682 |
| 1. Tangible fixed assets |
|
|
114,136 | 111,021 | 107,908 | 104,795 | 101,682 |
| - Cost |
|
|
175,672 | 175,672 | 175,672 | 175,672 | 175,672 |
| - Accumulated depreciation |
|
|
-61,536 | -64,650 | -67,764 | -70,877 | -73,989 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
104 | 104 | 104 | 104 | 104 |
| - Accumulated depreciation |
|
|
-104 | -104 | -104 | -104 | -104 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
38,907 | 38,683 | 38,065 | 38,461 | 37,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
27,000 | 27,000 | 27,000 | 27,000 | |
| 3. Other investments in equity instruments |
|
|
25,778 | 25,678 | 25,678 | 18,103 | 37,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-13,871 | -13,995 | -14,613 | -6,643 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,694 | 16,619 | 16,533 | 16,435 | 17,403 |
| 1. Long-term prepaid expenses |
|
|
14,694 | 16,619 | 16,533 | 16,435 | 17,403 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
514,323 | 543,823 | 559,957 | 517,592 | 506,650 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
15,365 | 38,350 | 59,971 | 11,680 | 8,995 |
| I. Current liabilities |
|
|
15,365 | 38,350 | 59,971 | 11,680 | 8,995 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,252 | | 48,577 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,854 | 2,631 | 466 | 1,966 | 159 |
| 4. Advances from customers |
|
|
153 | 28,265 | 1,143 | 278 | 63 |
| 5. Taxes and other payables to the State Budget |
|
|
3,322 | 3,395 | 4,088 | 3,977 | 4,687 |
| 6. Payables to employees |
|
|
308 | 375 | 1,501 | 904 | 317 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,782 | 3,039 | 3,597 | 3,992 | 3,219 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
693 | 645 | 597 | 563 | 550 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
498,958 | 505,473 | 499,987 | 505,912 | 497,655 |
| I. ShareHolder's equity |
|
|
498,958 | 505,473 | 499,987 | 505,912 | 497,655 |
| 1. Owner's investment capital |
|
|
297,420 | 297,420 | 297,420 | 297,420 | 297,420 |
| 2. Share capital surplus |
|
|
211,992 | 211,992 | 211,992 | 211,992 | 211,992 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-33,277 | -33,277 | -33,277 | -33,497 | -33,943 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,567 | 6,567 | 6,567 | 6,567 | 6,567 |
| 9. Financial reserve funds |
|
|
5,262 | 5,262 | 5,262 | 5,262 | 5,262 |
| 10. Other funds belonging to owner's equity |
|
|
1,355 | 1,355 | 1,355 | 1,355 | 1,355 |
| 11. After tax undistributed profit |
|
|
9,639 | 16,155 | 10,668 | 16,813 | 9,002 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
514,323 | 543,823 | 559,957 | 517,592 | 506,650 |
There is no report.
|
|