|
|
Q3 2019 | Q4 2019 | Q1 2020 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,245 | 93,844 | 102,132 | 101,636 | 99,896 |
| I. Cash and cash equivalents |
|
|
9,709 | 13,763 | 12,133 | 2,100 | 1,823 |
| 1. Cash |
|
|
9,709 | 13,763 | 12,133 | 2,100 | 1,823 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
81,827 | 79,375 | 89,006 | 98,653 | 97,367 |
| 1. Short-term receivables of customers |
|
|
5,976 | 8,577 | 9,660 | 9,468 | 10,068 |
| 2. Prepayments to suppliers |
|
|
3,791 | 3,855 | 3,674 | 3,463 | 3,066 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
28,000 | 28,000 | 78,000 | 88,000 | 88,000 |
| 6. Other short-term receivables |
|
|
49,165 | 44,245 | 2,974 | 6,464 | 6,133 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,105 | -5,302 | -5,302 | -8,742 | -9,900 |
| IV. Inventories |
|
|
4 | 4 | 4 | | |
| 1. Inventories |
|
|
4 | 4 | 4 | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
706 | 702 | 989 | 883 | 706 |
| 1. Short-term prepaid expenses |
|
|
| | 286 | 181 | 2 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
705 | 702 | 702 | 702 | 704 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
146,061 | 142,698 | 139,604 | 129,345 | 116,615 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
924 | 824 | 138,441 | 128,150 | 115,031 |
| 1. Tangible fixed assets |
|
|
924 | 824 | 138,441 | 128,150 | 115,031 |
| - Cost |
|
|
8,613 | 8,613 | 289,240 | 283,055 | 282,850 |
| - Accumulated depreciation |
|
|
-7,689 | -7,789 | -150,799 | -154,905 | -167,818 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
143,974 | 140,711 | | | |
| - Cost |
|
|
297,449 | 297,449 | | | |
| - Accumulated depreciation |
|
|
-153,474 | -156,738 | | | |
| IV. Long-term assets in progress |
|
|
1,163 | 1,163 | 1,163 | 1,163 | 1,572 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,163 | 1,163 | 1,163 | 1,163 | 1,572 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | 32 | 12 |
| 1. Long-term prepaid expenses |
|
|
| | | 32 | 12 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
238,306 | 236,541 | 241,736 | 230,981 | 216,512 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
9,539 | 8,106 | 8,749 | 9,409 | 27,076 |
| I. Current liabilities |
|
|
9,539 | 8,106 | 8,749 | 9,409 | 27,076 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,670 | 2,670 | 2,912 | 2,681 | 2,692 |
| 4. Advances from customers |
|
|
3 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
3,405 | 4,374 | 5,393 | 6,348 | 23,987 |
| 6. Payables to employees |
|
|
43 | 57 | -1 | 56 | 100 |
| 7. Short-term accrued expenses |
|
|
25 | 52 | | 41 | 49 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,394 | 953 | 445 | 283 | 248 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
228,767 | 228,436 | 232,987 | 221,572 | 189,436 |
| I. ShareHolder's equity |
|
|
228,767 | 228,436 | 232,987 | 221,572 | 189,436 |
| 1. Owner's investment capital |
|
|
245,390 | 245,390 | 245,390 | 245,390 | 245,390 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-16,624 | -16,955 | -12,404 | -23,819 | -55,955 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-16,578 | -16,578 | -16,955 | -16,955 | -23,819 |
| - Profit after tax undistributed this period |
|
|
-46 | -377 | 4,551 | -6,864 | -32,136 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
238,306 | 236,541 | 241,736 | 230,981 | 216,512 |
There is no report.
|
|