|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,197 | 127,314 | 141,482 | 141,316 | 148,600 |
 | I. Cash and cash equivalents |
|
|
43,415 | 33,058 | 51,585 | 59,227 | 67,216 |
 | 1. Cash |
|
|
21,415 | 16,058 | 31,585 | 34,227 | 21,216 |
 | 2. Cash equivalents |
|
|
22,000 | 17,000 | 20,000 | 25,000 | 46,000 |
 | II. Short-term financial investments |
|
|
16,000 | 18,000 | 28,000 | 33,000 | 33,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,000 | 18,000 | 28,000 | 33,000 | 33,000 |
 | III. Short-term receivables |
|
|
32,390 | 67,407 | 56,436 | 42,979 | 39,100 |
 | 1. Short-term receivables of customers |
|
|
17,370 | 48,387 | 37,451 | 25,376 | 20,744 |
 | 2. Prepayments to suppliers |
|
|
2,560 | 3,542 | 6,403 | 4,455 | 2,843 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 6. Other short-term receivables |
|
|
14,425 | 17,439 | 14,534 | 15,099 | 17,465 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,465 | -3,461 | -3,452 | -3,452 | -3,452 |
 | IV. Inventories |
|
|
4,578 | 5,508 | 4,738 | 4,862 | 8,008 |
 | 1. Inventories |
|
|
4,578 | 5,508 | 4,738 | 4,862 | 8,008 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,814 | 3,341 | 723 | 1,249 | 1,276 |
 | 1. Short-term prepaid expenses |
|
|
247 | 118 | 228 | 418 | 270 |
 | 2. Deductible VAT |
|
|
5,222 | 2,726 | | 335 | 580 |
 | 3. Taxes and the State Receivables |
|
|
346 | 497 | 495 | 495 | 426 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
568,764 | 562,159 | 555,667 | 551,860 | 545,198 |
 | I. Long-term receivables |
|
|
6,032 | 5,686 | 5,056 | 4,219 | 3,538 |
 | 1. Long-term customer's receivables |
|
|
6,032 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 5,686 | 5,056 | 4,219 | 3,538 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
535,123 | 526,879 | 518,597 | 510,374 | 515,692 |
 | 1. Tangible fixed assets |
|
|
533,610 | 525,456 | 517,263 | 509,128 | 514,500 |
 | - Cost |
|
|
1,041,291 | 1,041,291 | 1,041,291 | 1,041,291 | 1,055,218 |
 | - Accumulated depreciation |
|
|
-507,681 | -515,835 | -524,028 | -532,163 | -540,718 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,513 | 1,424 | 1,335 | 1,246 | 1,192 |
 | - Cost |
|
|
1,939 | 1,939 | 1,939 | 1,939 | 1,975 |
 | - Accumulated depreciation |
|
|
-426 | -516 | -605 | -694 | -783 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,469 | 16,606 | 19,768 | 26,244 | 12,724 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,469 | 16,606 | 19,768 | 26,244 | 12,724 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,139 | 12,988 | 12,247 | 11,023 | 13,243 |
 | 1. Long-term prepaid expenses |
|
|
14,139 | 12,988 | 12,247 | 11,023 | 13,243 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
670,962 | 689,472 | 697,149 | 693,176 | 693,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
336,922 | 349,175 | 350,955 | 343,893 | 333,943 |
 | I. Current liabilities |
|
|
89,977 | 109,251 | 112,916 | 113,740 | 110,724 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,540 | 19,540 | 19,540 | 19,540 | 19,540 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,454 | 17,069 | 9,961 | 6,517 | 7,962 |
 | 4. Advances from customers |
|
|
181 | 1,182 | 316 | 609 | 388 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 1,683 | 2,294 | 4,944 |
 | 6. Payables to employees |
|
|
8,782 | 11,717 | 23,745 | 18,477 | 17,404 |
 | 7. Short-term accrued expenses |
|
|
3,359 | 5,509 | 4,378 | 4,765 | 3,855 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
667 | 547 | 265 | 83 | |
 | 11. Other short-term payables |
|
|
52,004 | 44,699 | 44,895 | 45,821 | 44,575 |
 | 12. Provision for short term payables |
|
|
| 6,000 | 5,400 | 12,900 | 10,006 |
 | 13. Bonus and welfare fund |
|
|
2,990 | 2,990 | 2,733 | 2,733 | 2,052 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
246,946 | 239,924 | 238,039 | 230,154 | 223,219 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66,204 | 64,067 | 64,067 | 64,067 | 62,017 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
180,741 | 175,856 | 170,971 | 166,086 | 161,201 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 3,000 | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
334,039 | 340,298 | 346,194 | 349,282 | 359,855 |
 | I. ShareHolder's equity |
|
|
334,039 | 340,298 | 346,194 | 349,282 | 359,855 |
 | 1. Owner's investment capital |
|
|
324,054 | 324,054 | 324,054 | 324,054 | 324,054 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,260 | 27,260 | 27,260 | 27,260 | 27,260 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-17,274 | -11,016 | -5,120 | -2,031 | 8,542 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,362 | -16,758 | -16,758 | -5,120 | -2,031 |
 | - Profit after tax undistributed this period |
|
|
-7,913 | 5,742 | 11,638 | 3,088 | 10,573 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
670,962 | 689,472 | 697,149 | 693,176 | 693,798 |
There is no report.
|
|