|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
148,600 | 156,221 | 170,165 | 169,400 | 171,743 |
 | I. Cash and cash equivalents |
|
|
67,216 | 72,658 | 89,499 | 86,931 | 95,104 |
 | 1. Cash |
|
|
21,216 | 36,658 | 43,499 | 19,931 | 28,104 |
 | 2. Cash equivalents |
|
|
46,000 | 36,000 | 46,000 | 67,000 | 67,000 |
 | II. Short-term financial investments |
|
|
33,000 | 23,000 | 23,000 | 23,000 | 23,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
33,000 | 23,000 | 23,000 | 23,000 | 23,000 |
 | III. Short-term receivables |
|
|
39,100 | 52,559 | 50,569 | 52,327 | 45,731 |
 | 1. Short-term receivables of customers |
|
|
20,744 | 35,187 | 31,150 | 27,901 | 23,148 |
 | 2. Prepayments to suppliers |
|
|
2,843 | 2,603 | 2,458 | 7,234 | 4,375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,500 | 1,500 | | | |
 | 6. Other short-term receivables |
|
|
17,465 | 16,766 | 18,288 | 18,520 | 19,531 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,452 | -3,498 | -1,328 | -1,328 | -1,323 |
 | IV. Inventories |
|
|
8,008 | 7,235 | 6,190 | 5,981 | 6,091 |
 | 1. Inventories |
|
|
8,008 | 7,235 | 6,190 | 5,981 | 6,091 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,276 | 770 | 906 | 1,161 | 1,817 |
 | 1. Short-term prepaid expenses |
|
|
270 | 259 | 396 | 376 | 264 |
 | 2. Deductible VAT |
|
|
580 | | | 275 | 1,056 |
 | 3. Taxes and the State Receivables |
|
|
426 | 510 | 510 | 510 | 497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
545,198 | 538,136 | 525,372 | 517,540 | 517,650 |
 | I. Long-term receivables |
|
|
3,538 | 2,908 | 2,278 | 1,764 | 1,366 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,538 | 2,908 | 2,278 | 1,764 | 1,366 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
515,692 | 506,976 | 500,820 | 491,862 | 483,406 |
 | 1. Tangible fixed assets |
|
|
514,500 | 505,744 | 499,687 | 490,828 | 482,470 |
 | - Cost |
|
|
1,055,218 | 1,055,218 | 1,058,026 | 1,058,026 | 1,058,262 |
 | - Accumulated depreciation |
|
|
-540,718 | -549,474 | -558,340 | -567,199 | -575,792 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,192 | 1,232 | 1,133 | 1,034 | 936 |
 | - Cost |
|
|
1,975 | 2,108 | 2,108 | 2,108 | 2,108 |
 | - Accumulated depreciation |
|
|
-783 | -876 | -975 | -1,074 | -1,173 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
12,724 | 15,534 | 5,189 | 7,029 | 19,161 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,724 | 15,534 | 5,189 | 7,029 | 19,161 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,243 | 12,718 | 17,086 | 16,885 | 13,717 |
 | 1. Long-term prepaid expenses |
|
|
13,243 | 12,718 | 16,526 | 16,325 | 13,717 |
 | 2. Deferred income tax assets |
|
|
| | 560 | 560 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
693,798 | 694,357 | 695,537 | 686,940 | 689,393 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
333,943 | 324,377 | 322,337 | 310,377 | 311,236 |
 | I. Current liabilities |
|
|
110,724 | 108,842 | 112,898 | 105,823 | 114,458 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,540 | 19,540 | 19,540 | 19,540 | 19,540 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,962 | 11,524 | 8,309 | 8,574 | 10,790 |
 | 4. Advances from customers |
|
|
388 | 1,535 | 538 | 335 | 462 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,944 | 1,775 | 3,898 | 4,636 | 5,696 |
 | 6. Payables to employees |
|
|
17,404 | 14,384 | 22,105 | 16,821 | 19,665 |
 | 7. Short-term accrued expenses |
|
|
3,855 | 4,060 | 3,972 | 4,271 | 2,185 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 183 | 416 | 312 | 556 |
 | 11. Other short-term payables |
|
|
44,575 | 39,784 | 40,075 | 40,124 | 45,482 |
 | 12. Provision for short term payables |
|
|
10,006 | 14,006 | 9,950 | 9,457 | 6,657 |
 | 13. Bonus and welfare fund |
|
|
2,052 | 2,052 | 4,095 | 1,753 | 3,425 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
223,219 | 215,535 | 209,439 | 204,554 | 196,779 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
62,017 | 59,219 | 58,008 | 58,008 | 55,117 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
161,201 | 156,316 | 151,431 | 146,546 | 141,661 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
359,855 | 369,979 | 373,200 | 376,563 | 378,157 |
 | I. ShareHolder's equity |
|
|
359,855 | 369,979 | 373,200 | 376,563 | 378,157 |
 | 1. Owner's investment capital |
|
|
324,054 | 324,054 | 324,054 | 324,054 | 324,054 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,260 | 27,260 | 29,020 | 29,020 | 29,020 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,542 | 18,666 | 20,126 | 23,488 | 25,083 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,031 | 8,802 | 4,841 | 20,126 | 18,647 |
 | - Profit after tax undistributed this period |
|
|
10,573 | 9,863 | 15,285 | 3,363 | 6,435 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
693,798 | 694,357 | 695,537 | 686,940 | 689,393 |
There is no report.
|
|