|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
156,221 | 170,165 | 169,400 | 171,743 | 184,151 |
 | I. Cash and cash equivalents |
|
|
72,658 | 89,499 | 86,931 | 95,104 | 79,784 |
 | 1. Cash |
|
|
36,658 | 43,499 | 19,931 | 28,104 | 31,784 |
 | 2. Cash equivalents |
|
|
36,000 | 46,000 | 67,000 | 67,000 | 48,000 |
 | II. Short-term financial investments |
|
|
23,000 | 23,000 | 23,000 | 23,000 | 18,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,000 | 23,000 | 23,000 | 23,000 | 18,000 |
 | III. Short-term receivables |
|
|
52,559 | 50,569 | 52,327 | 45,731 | 77,909 |
 | 1. Short-term receivables of customers |
|
|
35,187 | 31,150 | 27,901 | 23,148 | 56,662 |
 | 2. Prepayments to suppliers |
|
|
2,603 | 2,458 | 7,234 | 4,375 | 2,628 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,500 | | | | |
 | 6. Other short-term receivables |
|
|
16,766 | 18,288 | 18,520 | 19,531 | 19,942 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,498 | -1,328 | -1,328 | -1,323 | -1,323 |
 | IV. Inventories |
|
|
7,235 | 6,190 | 5,981 | 6,091 | 6,483 |
 | 1. Inventories |
|
|
7,235 | 6,190 | 5,981 | 6,091 | 6,483 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
770 | 906 | 1,161 | 1,817 | 1,975 |
 | 1. Short-term prepaid expenses |
|
|
259 | 396 | 376 | 264 | 131 |
 | 2. Deductible VAT |
|
|
| | 275 | 1,056 | |
 | 3. Taxes and the State Receivables |
|
|
510 | 510 | 510 | 497 | 1,843 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
538,136 | 525,372 | 517,540 | 517,650 | 511,564 |
 | I. Long-term receivables |
|
|
2,908 | 2,278 | 1,764 | 1,366 | 12 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,908 | 2,278 | 1,764 | 1,366 | 12 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
506,976 | 500,820 | 491,862 | 483,406 | 475,871 |
 | 1. Tangible fixed assets |
|
|
505,744 | 499,687 | 490,828 | 482,470 | 475,034 |
 | - Cost |
|
|
1,055,218 | 1,058,026 | 1,058,026 | 1,058,262 | 1,059,532 |
 | - Accumulated depreciation |
|
|
-549,474 | -558,340 | -567,199 | -575,792 | -584,498 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,232 | 1,133 | 1,034 | 936 | 837 |
 | - Cost |
|
|
2,108 | 2,108 | 2,108 | 2,108 | 2,108 |
 | - Accumulated depreciation |
|
|
-876 | -975 | -1,074 | -1,173 | -1,271 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,534 | 5,189 | 7,029 | 19,161 | 21,118 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,534 | 5,189 | 7,029 | 19,161 | 21,118 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,718 | 17,086 | 16,885 | 13,717 | 14,563 |
 | 1. Long-term prepaid expenses |
|
|
12,718 | 16,526 | 16,325 | 13,717 | 14,563 |
 | 2. Deferred income tax assets |
|
|
| 560 | 560 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
694,357 | 695,537 | 686,940 | 689,393 | 695,714 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
324,377 | 322,337 | 310,377 | 311,236 | 307,546 |
 | I. Current liabilities |
|
|
108,842 | 112,898 | 105,823 | 114,458 | 117,395 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,540 | 19,540 | 19,540 | 19,540 | 19,540 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,524 | 8,309 | 8,574 | 10,790 | 13,850 |
 | 4. Advances from customers |
|
|
1,535 | 538 | 335 | 462 | 351 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,775 | 3,898 | 4,636 | 5,696 | 2,907 |
 | 6. Payables to employees |
|
|
14,384 | 22,105 | 16,821 | 19,665 | 20,644 |
 | 7. Short-term accrued expenses |
|
|
4,060 | 3,972 | 4,271 | 2,185 | 3,679 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
183 | 416 | 312 | 556 | 1,806 |
 | 11. Other short-term payables |
|
|
39,784 | 40,075 | 40,124 | 45,482 | 44,548 |
 | 12. Provision for short term payables |
|
|
14,006 | 9,950 | 9,457 | 6,657 | 6,657 |
 | 13. Bonus and welfare fund |
|
|
2,052 | 4,095 | 1,753 | 3,425 | 3,412 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
215,535 | 209,439 | 204,554 | 196,779 | 190,151 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
59,219 | 58,008 | 58,008 | 55,117 | 53,375 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
156,316 | 151,431 | 146,546 | 141,661 | 136,776 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
369,979 | 373,200 | 376,563 | 378,157 | 388,169 |
 | I. ShareHolder's equity |
|
|
369,979 | 373,200 | 376,563 | 378,157 | 388,169 |
 | 1. Owner's investment capital |
|
|
324,054 | 324,054 | 324,054 | 324,054 | 324,054 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,260 | 29,020 | 29,020 | 29,020 | 29,020 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,666 | 20,126 | 23,488 | 25,083 | 35,095 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,802 | 4,841 | 20,126 | 18,647 | 23,830 |
 | - Profit after tax undistributed this period |
|
|
9,863 | 15,285 | 3,363 | 6,435 | 11,264 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
694,357 | 695,537 | 686,940 | 689,393 | 695,714 |
There is no report.
|
|