|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
103,078 | 102,197 | 127,314 | 141,482 | 141,316 |
| I. Cash and cash equivalents |
|
|
31,376 | 43,415 | 33,058 | 51,585 | 59,227 |
| 1. Cash |
|
|
11,376 | 21,415 | 16,058 | 31,585 | 34,227 |
| 2. Cash equivalents |
|
|
20,000 | 22,000 | 17,000 | 20,000 | 25,000 |
| II. Short-term financial investments |
|
|
16,000 | 16,000 | 18,000 | 28,000 | 33,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
16,000 | 16,000 | 18,000 | 28,000 | 33,000 |
| III. Short-term receivables |
|
|
44,942 | 32,390 | 67,407 | 56,436 | 42,979 |
| 1. Short-term receivables of customers |
|
|
26,985 | 17,370 | 48,387 | 37,451 | 25,376 |
| 2. Prepayments to suppliers |
|
|
5,237 | 2,560 | 3,542 | 6,403 | 4,455 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 6. Other short-term receivables |
|
|
14,685 | 14,425 | 17,439 | 14,534 | 15,099 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,465 | -3,465 | -3,461 | -3,452 | -3,452 |
| IV. Inventories |
|
|
3,859 | 4,578 | 5,508 | 4,738 | 4,862 |
| 1. Inventories |
|
|
3,859 | 4,578 | 5,508 | 4,738 | 4,862 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,901 | 5,814 | 3,341 | 723 | 1,249 |
| 1. Short-term prepaid expenses |
|
|
404 | 247 | 118 | 228 | 418 |
| 2. Deductible VAT |
|
|
6,162 | 5,222 | 2,726 | | 335 |
| 3. Taxes and the State Receivables |
|
|
334 | 346 | 497 | 495 | 495 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
576,558 | 568,764 | 562,159 | 555,667 | 551,860 |
| I. Long-term receivables |
|
|
6,752 | 6,032 | 5,686 | 5,056 | 4,219 |
| 1. Long-term customer's receivables |
|
|
| 6,032 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,752 | | 5,686 | 5,056 | 4,219 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
534,553 | 535,123 | 526,879 | 518,597 | 510,374 |
| 1. Tangible fixed assets |
|
|
532,992 | 533,610 | 525,456 | 517,263 | 509,128 |
| - Cost |
|
|
1,032,434 | 1,041,291 | 1,041,291 | 1,041,291 | 1,041,291 |
| - Accumulated depreciation |
|
|
-499,442 | -507,681 | -515,835 | -524,028 | -532,163 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,561 | 1,513 | 1,424 | 1,335 | 1,246 |
| - Cost |
|
|
1,899 | 1,939 | 1,939 | 1,939 | 1,939 |
| - Accumulated depreciation |
|
|
-338 | -426 | -516 | -605 | -694 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
26,083 | 13,469 | 16,606 | 19,768 | 26,244 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
26,083 | 13,469 | 16,606 | 19,768 | 26,244 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,169 | 14,139 | 12,988 | 12,247 | 11,023 |
| 1. Long-term prepaid expenses |
|
|
9,169 | 14,139 | 12,988 | 12,247 | 11,023 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
679,636 | 670,962 | 689,472 | 697,149 | 693,176 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
341,108 | 336,922 | 349,175 | 350,955 | 343,893 |
| I. Current liabilities |
|
|
87,609 | 89,977 | 109,251 | 112,916 | 113,740 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,570 | 19,540 | 19,540 | 19,540 | 19,540 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,012 | 2,454 | 17,069 | 9,961 | 6,517 |
| 4. Advances from customers |
|
|
216 | 181 | 1,182 | 316 | 609 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | 1,683 | 2,294 |
| 6. Payables to employees |
|
|
3,214 | 8,782 | 11,717 | 23,745 | 18,477 |
| 7. Short-term accrued expenses |
|
|
5,049 | 3,359 | 5,509 | 4,378 | 4,765 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
156 | 667 | 547 | 265 | 83 |
| 11. Other short-term payables |
|
|
52,355 | 52,004 | 44,699 | 44,895 | 45,821 |
| 12. Provision for short term payables |
|
|
| | 6,000 | 5,400 | 12,900 |
| 13. Bonus and welfare fund |
|
|
3,036 | 2,990 | 2,990 | 2,733 | 2,733 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
253,499 | 246,946 | 239,924 | 238,039 | 230,154 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
67,872 | 66,204 | 64,067 | 64,067 | 64,067 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
185,626 | 180,741 | 175,856 | 170,971 | 166,086 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | 3,000 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
338,528 | 334,039 | 340,298 | 346,194 | 349,282 |
| I. ShareHolder's equity |
|
|
338,528 | 334,039 | 340,298 | 346,194 | 349,282 |
| 1. Owner's investment capital |
|
|
324,054 | 324,054 | 324,054 | 324,054 | 324,054 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
27,260 | 27,260 | 27,260 | 27,260 | 27,260 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-12,786 | -17,274 | -11,016 | -5,120 | -2,031 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-12,327 | -9,362 | -16,758 | -16,758 | -5,120 |
| - Profit after tax undistributed this period |
|
|
-459 | -7,913 | 5,742 | 11,638 | 3,088 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
679,636 | 670,962 | 689,472 | 697,149 | 693,176 |
There is no report.
|
|