|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
127,444 | 121,996 | 135,826 | 139,376 | 92,920 |
| I. Cash and cash equivalents |
|
|
6,158 | 2,741 | 1,603 | 5,349 | 5,392 |
| 1. Cash |
|
|
6,158 | 2,741 | 1,603 | 5,349 | 5,392 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
70,781 | 65,500 | 82,911 | 91,130 | 53,704 |
| 1. Short-term receivables of customers |
|
|
65,363 | 63,710 | 81,050 | 89,015 | 52,391 |
| 2. Prepayments to suppliers |
|
|
1,720 | 319 | 562 | 1,101 | 361 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,698 | 1,471 | 1,298 | 1,014 | 952 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
50,412 | 53,652 | 50,872 | 42,354 | 33,539 |
| 1. Inventories |
|
|
50,412 | 53,652 | 50,872 | 42,354 | 33,539 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
93 | 103 | 439 | 543 | 285 |
| 1. Short-term prepaid expenses |
|
|
93 | 33 | 301 | 476 | 217 |
| 2. Deductible VAT |
|
|
| 70 | 139 | 68 | |
| 3. Taxes and the State Receivables |
|
|
| | | | 68 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,690 | 32,500 | 28,062 | 28,067 | 23,417 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
32,168 | 31,255 | 26,117 | 26,738 | 22,465 |
| 1. Tangible fixed assets |
|
|
31,845 | 30,669 | 25,804 | 26,577 | 22,405 |
| - Cost |
|
|
100,465 | 104,306 | 104,306 | 110,450 | 111,618 |
| - Accumulated depreciation |
|
|
-68,620 | -73,637 | -78,502 | -83,873 | -89,213 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
323 | 586 | 314 | 161 | 60 |
| - Cost |
|
|
432 | 927 | 927 | 1,047 | 1,047 |
| - Accumulated depreciation |
|
|
-109 | -341 | -613 | -885 | -987 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
350 | | | 137 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
350 | | | 137 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,172 | 1,244 | 1,945 | 1,192 | 951 |
| 1. Long-term prepaid expenses |
|
|
1,172 | 1,244 | 1,945 | 1,192 | 951 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
161,134 | 154,495 | 163,888 | 167,443 | 116,337 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
138,098 | 134,395 | 148,049 | 145,660 | 97,888 |
| I. Current liabilities |
|
|
130,742 | 129,726 | 144,770 | 144,617 | 97,888 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,466 | 64,987 | 65,267 | 64,184 | 22,857 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
46,660 | 58,303 | 70,784 | 71,746 | 68,390 |
| 4. Advances from customers |
|
|
2,078 | 200 | | 35 | 170 |
| 5. Taxes and other payables to the State Budget |
|
|
4,572 | 1,964 | 2,795 | 1,738 | 1,337 |
| 6. Payables to employees |
|
|
2,947 | 3,343 | 4,544 | 5,807 | 2,648 |
| 7. Short-term accrued expenses |
|
|
13 | 47 | 67 | 83 | 376 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
735 | 455 | 691 | 589 | 1,471 |
| 12. Provision for short term payables |
|
|
140 | | 280 | 228 | 342 |
| 13. Bonus and welfare fund |
|
|
132 | 426 | 341 | 208 | 296 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,356 | 4,669 | 3,279 | 1,043 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,553 | 3,311 | 2,464 | 771 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
803 | 1,358 | 815 | 272 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
23,036 | 20,101 | 15,839 | 21,783 | 18,449 |
| I. ShareHolder's equity |
|
|
19,179 | 20,038 | 19,688 | 19,501 | 18,024 |
| 1. Owner's investment capital |
|
|
14,326 | 14,326 | 14,326 | 14,326 | 14,326 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,610 | 3,610 | 3,610 | 3,610 | 3,610 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,244 | 2,102 | 1,753 | 1,565 | 89 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
1,244 | 2,102 | 1,753 | 1,565 | 89 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
3,856 | 63 | -3,849 | 2,282 | 424 |
| 1. Funding resources |
|
|
3,856 | 63 | -3,849 | -1,243 | -1,623 |
| 2. Funding resources that form fixed assets |
|
|
| | | 3,525 | 2,047 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
161,134 | 154,495 | 163,888 | 167,443 | 116,337 |
There is no report.
|
|