|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
121,996 | 135,826 | 139,376 | 92,920 | 85,822 |
 | I. Cash and cash equivalents |
|
|
2,741 | 1,603 | 5,349 | 5,392 | 2,959 |
 | 1. Cash |
|
|
2,741 | 1,603 | 5,349 | 5,392 | 2,959 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
65,500 | 82,911 | 91,130 | 53,704 | 42,640 |
 | 1. Short-term receivables of customers |
|
|
63,710 | 81,050 | 89,015 | 52,391 | 41,768 |
 | 2. Prepayments to suppliers |
|
|
319 | 562 | 1,101 | 361 | 265 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,471 | 1,298 | 1,014 | 952 | 2,255 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -1,649 |
 | IV. Inventories |
|
|
53,652 | 50,872 | 42,354 | 33,539 | 40,164 |
 | 1. Inventories |
|
|
53,652 | 50,872 | 42,354 | 33,539 | 40,164 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
103 | 439 | 543 | 285 | 59 |
 | 1. Short-term prepaid expenses |
|
|
33 | 301 | 476 | 217 | 59 |
 | 2. Deductible VAT |
|
|
70 | 139 | 68 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 68 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,500 | 28,062 | 28,067 | 23,417 | 26,304 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,255 | 26,117 | 26,738 | 22,465 | 20,546 |
 | 1. Tangible fixed assets |
|
|
30,669 | 25,804 | 26,577 | 22,405 | 20,546 |
 | - Cost |
|
|
104,306 | 104,306 | 110,450 | 111,618 | 113,871 |
 | - Accumulated depreciation |
|
|
-73,637 | -78,502 | -83,873 | -89,213 | -93,326 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
586 | 314 | 161 | 60 | |
 | - Cost |
|
|
927 | 927 | 1,047 | 1,047 | 1,047 |
 | - Accumulated depreciation |
|
|
-341 | -613 | -885 | -987 | -1,047 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 137 | | 2,285 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 137 | | 2,285 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,244 | 1,945 | 1,192 | 951 | 3,474 |
 | 1. Long-term prepaid expenses |
|
|
1,244 | 1,945 | 1,192 | 951 | 3,474 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
154,495 | 163,888 | 167,443 | 116,337 | 112,126 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
134,395 | 148,049 | 145,660 | 97,888 | 93,494 |
 | I. Current liabilities |
|
|
129,726 | 144,770 | 144,617 | 97,888 | 93,494 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
64,987 | 65,267 | 64,184 | 22,857 | 29,795 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,303 | 70,784 | 71,746 | 68,390 | 54,607 |
 | 4. Advances from customers |
|
|
200 | | 35 | 170 | 1,492 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,964 | 2,795 | 1,738 | 1,337 | 995 |
 | 6. Payables to employees |
|
|
3,343 | 4,544 | 5,807 | 2,648 | 2,753 |
 | 7. Short-term accrued expenses |
|
|
47 | 67 | 83 | 376 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
455 | 691 | 589 | 1,471 | 583 |
 | 12. Provision for short term payables |
|
|
| 280 | 228 | 342 | 3,202 |
 | 13. Bonus and welfare fund |
|
|
426 | 341 | 208 | 296 | 65 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,669 | 3,279 | 1,043 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,311 | 2,464 | 771 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,358 | 815 | 272 | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,101 | 15,839 | 21,783 | 18,449 | 18,632 |
 | I. ShareHolder's equity |
|
|
20,038 | 19,688 | 19,501 | 18,024 | 19,093 |
 | 1. Owner's investment capital |
|
|
14,326 | 14,326 | 14,326 | 14,326 | 14,326 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,610 | 3,610 | 3,610 | 3,610 | 3,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,102 | 1,753 | 1,565 | 89 | 1,158 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,102 | 1,753 | 1,565 | 89 | 1,158 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
63 | -3,849 | 2,282 | 424 | -461 |
 | 1. Funding resources |
|
|
63 | -3,849 | -1,243 | -1,623 | -1,627 |
 | 2. Funding resources that form fixed assets |
|
|
| | 3,525 | 2,047 | 1,166 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
154,495 | 163,888 | 167,443 | 116,337 | 112,126 |
There is no report.
|
|