|
|
|
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q4 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
268,387 | 269,695 | 272,515 | 193,258 | 110,623 |
 | I. Cash and cash equivalents |
|
|
1,435 | 2,549 | 75 | 1,249 | 8,872 |
 | 1. Cash |
|
|
1,435 | 2,549 | 75 | 1,249 | 8,872 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,500 | 2,887 | 1,874 | 1,614 | |
 | 1. Trading securities |
|
|
5,500 | 2,887 | 1,874 | 1,614 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
58,070 | 40,855 | 47,311 | 37,839 | 58,293 |
 | 1. Short-term receivables of customers |
|
|
48,474 | 33,202 | 39,017 | 27,955 | 58,258 |
 | 2. Prepayments to suppliers |
|
|
6,524 | 5,548 | 6,151 | 9,887 | 552 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,072 | 3,356 | 4,896 | 2,749 | 1,149 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -1,252 | -2,752 | -2,752 | -1,666 |
 | IV. Inventories |
|
|
87,878 | 93,489 | 85,261 | 73,336 | 43,095 |
 | 1. Inventories |
|
|
87,878 | 93,489 | 85,261 | 73,336 | 43,095 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
115,504 | 129,914 | 137,994 | 79,221 | 362 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 267 |
 | 2. Deductible VAT |
|
|
6,940 | 9,515 | 9,890 | 442 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 95 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
108,564 | 120,400 | 128,104 | 78,779 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,582 | 58,845 | 58,611 | 58,137 | 16,801 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,491 | 820 | 587 | 106 | 14,160 |
 | 1. Tangible fixed assets |
|
|
349 | 458 | 586 | 106 | 14,124 |
 | - Cost |
|
|
1,022 | 3,481 | 3,481 | 3,482 | 112,747 |
 | - Accumulated depreciation |
|
|
-673 | -3,023 | -2,896 | -3,376 | -98,623 |
 | 2. Fixed assets of financial leasing |
|
|
1,142 | 362 | 1 | | |
 | - Cost |
|
|
3,735 | 1,296 | 1 | | |
 | - Accumulated depreciation |
|
|
-2,593 | -933 | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 36 |
 | - Cost |
|
|
100 | 100 | 100 | 100 | 93 |
 | - Accumulated depreciation |
|
|
-100 | -100 | -100 | -100 | -57 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
45,710 | 45,710 | 45,710 | 45,919 | 1,119 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 1,119 |
 | IV. Long-term financial investments |
|
|
13,249 | 12,315 | 12,315 | 12,113 | 27 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
270 | 270 | 270 | 270 | 1,774 |
 | 3. Other investments in equity instruments |
|
|
12,979 | 12,045 | 12,045 | 11,843 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -1,748 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
132 | | | | 1,495 |
 | 1. Long-term prepaid expenses |
|
|
132 | | | | 1,495 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
328,970 | 328,540 | 331,126 | 251,395 | 127,424 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
261,331 | 267,813 | 272,981 | 193,247 | 87,002 |
 | I. Current liabilities |
|
|
253,904 | 264,646 | 269,814 | 190,080 | 87,002 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,934 | 44,787 | 45,886 | 44,369 | 55,470 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,410 | 35,027 | 15,727 | 12,338 | 18,905 |
 | 4. Advances from customers |
|
|
73,818 | 79,840 | 77,981 | 74,145 | 9,653 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,907 | 20,606 | 22,159 | 12,764 | 435 |
 | 6. Payables to employees |
|
|
106 | -42 | -110 | 79 | 1,227 |
 | 7. Short-term accrued expenses |
|
|
43,399 | 38,927 | 51,728 | 31,244 | 176 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
46,309 | 45,480 | 56,422 | 15,117 | 710 |
 | 12. Provision for short term payables |
|
|
| | | | 242 |
 | 13. Bonus and welfare fund |
|
|
22 | 22 | 22 | 22 | 184 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,427 | 3,167 | 3,167 | 3,167 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,010 | 1,010 | 1,010 | 1,010 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,408 | 2,148 | 2,148 | 2,148 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
9 | 9 | 9 | 9 | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
67,639 | 60,727 | 58,145 | 58,148 | 40,422 |
 | I. ShareHolder's equity |
|
|
67,639 | 60,727 | 58,145 | 58,148 | 40,422 |
 | 1. Owner's investment capital |
|
|
46,351 | 42,138 | 46,351 | 46,351 | 40,000 |
 | 2. Share capital surplus |
|
|
20,498 | 20,498 | 20,498 | 20,498 | 3,800 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 16,984 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,944 | 1,944 | 1,944 | 1,944 | 10,743 |
 | 9. Financial reserve funds |
|
|
1,046 | 1,046 | 1,046 | 1,046 | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,200 | -4,899 | -11,694 | -11,690 | -31,105 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | -34,227 |
 | - Profit after tax undistributed this period |
|
|
| | | | 3,122 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
328,970 | 328,540 | 331,126 | 251,395 | 127,424 |
There is no report.
|
|