|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
56,281 | 55,800 | 52,737 | 50,681 | 51,540 |
 | I. Cash and cash equivalents |
|
|
1,733 | 1,082 | 905 | 765 | 991 |
 | 1. Cash |
|
|
1,733 | 1,082 | 905 | 765 | 991 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
54,500 | 54,500 | 51,700 | 49,700 | 50,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,500 | 54,500 | 51,700 | 49,700 | 50,300 |
 | III. Short-term receivables |
|
|
44 | 68 | 41 | 143 | 182 |
 | 1. Short-term receivables of customers |
|
|
42 | 23 | 23 | 142 | 182 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1 | 45 | | 1 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | 17 | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4 | 149 | 92 | 73 | 67 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 12 |
 | 2. Deductible VAT |
|
|
4 | 11 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 139 | 92 | 73 | 55 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
703 | 563 | 501 | 458 | 415 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
631 | 541 | 479 | 441 | 403 |
 | 1. Tangible fixed assets |
|
|
631 | 541 | 479 | 441 | 403 |
 | - Cost |
|
|
20,467 | 20,467 | 20,467 | 20,467 | 20,062 |
 | - Accumulated depreciation |
|
|
-19,836 | -19,926 | -19,988 | -20,026 | -19,659 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | 22 | | |
 | 1. Investment in subsidiaries |
|
|
| | 22 | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
72 | 22 | | 17 | 12 |
 | 1. Long-term prepaid expenses |
|
|
72 | 22 | | 17 | 12 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
56,984 | 56,363 | 53,238 | 51,139 | 51,955 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,097 | 4,440 | 1,309 | 1,908 | 2,478 |
 | I. Current liabilities |
|
|
3,529 | 3,337 | 1,105 | 1,502 | 2,072 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74 | 266 | 89 | 35 | 19 |
 | 4. Advances from customers |
|
|
10 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,462 | 895 | 224 | 187 | 547 |
 | 6. Payables to employees |
|
|
1,466 | 1,610 | 408 | 446 | 580 |
 | 7. Short-term accrued expenses |
|
|
242 | 290 | 82 | 238 | 346 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
73 | 74 | 144 | 97 | 104 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
201 | 201 | 159 | 499 | 475 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,568 | 1,104 | 204 | 406 | 406 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,568 | 1,104 | 204 | 406 | 406 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
51,887 | 51,922 | 51,929 | 49,231 | 49,477 |
 | I. ShareHolder's equity |
|
|
51,887 | 51,922 | 51,929 | 49,231 | 49,477 |
 | 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 2. Share capital surplus |
|
|
3,881 | 3,881 | 3,881 | 3,881 | 3,881 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,117 | 5,117 | 5,117 | 5,117 | 5,117 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,888 | 18,924 | 18,931 | 16,233 | 16,478 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,705 | 14,705 | 18,924 | 16,024 | 16,024 |
 | - Profit after tax undistributed this period |
|
|
4,184 | 4,219 | 7 | 209 | 454 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
56,984 | 56,363 | 53,238 | 51,139 | 51,955 |