|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,385 | 52,210 | 53,986 | 51,514 | 51,817 |
 | I. Cash and cash equivalents |
|
|
1,298 | 702 | 1,047 | 1,020 | 665 |
 | 1. Cash |
|
|
1,298 | 702 | 1,047 | 1,020 | 665 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
48,500 | 51,000 | 52,500 | 50,000 | 51,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
48,500 | 51,000 | 52,500 | 50,000 | 51,000 |
 | III. Short-term receivables |
|
|
585 | 503 | 432 | 473 | 131 |
 | 1. Short-term receivables of customers |
|
|
510 | 424 | 362 | 248 | 87 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
75 | 80 | 70 | 225 | 44 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3 | 3 | 3 | | |
 | 1. Inventories |
|
|
3 | 3 | 3 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 2 | 5 | 22 | 21 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 2 | 5 | 22 | 5 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,591 | 1,739 | 1,423 | 1,317 | 1,069 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,867 | 1,332 | 1,119 | 1,103 | 894 |
 | 1. Tangible fixed assets |
|
|
4,867 | 1,332 | 1,119 | 1,103 | 894 |
 | - Cost |
|
|
42,721 | 31,531 | 31,531 | 31,599 | 31,599 |
 | - Accumulated depreciation |
|
|
-37,854 | -30,199 | -30,412 | -30,496 | -30,705 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
723 | 406 | 304 | 215 | 175 |
 | 1. Long-term prepaid expenses |
|
|
723 | 406 | 304 | 215 | 175 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
55,976 | 53,949 | 55,410 | 52,832 | 52,886 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,750 | 9,407 | 10,009 | 4,729 | 4,026 |
 | I. Current liabilities |
|
|
26,333 | 6,991 | 7,593 | 2,312 | 1,610 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71 | 71 | 71 | 54 | 74 |
 | 4. Advances from customers |
|
|
19 | 5 | 5 | 4 | 4 |
 | 5. Taxes and other payables to the State Budget |
|
|
91 | 3,041 | 3,349 | 707 | 374 |
 | 6. Payables to employees |
|
|
336 | 588 | 1,030 | 1,001 | 853 |
 | 7. Short-term accrued expenses |
|
|
193 | 369 | 222 | 330 | 126 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
25,530 | 2,858 | 2,875 | 175 | 145 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
94 | 59 | 40 | 40 | 34 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,416 | 2,416 | 2,416 | 2,416 | 2,416 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,416 | 2,416 | 2,416 | 2,416 | 2,416 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
27,226 | 44,542 | 45,400 | 48,103 | 48,860 |
 | I. ShareHolder's equity |
|
|
27,226 | 44,542 | 45,400 | 48,103 | 48,860 |
 | 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 2. Share capital surplus |
|
|
3,881 | 3,881 | 3,881 | 3,881 | 3,881 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,117 | 5,117 | 5,117 | 5,117 | 5,117 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-5,772 | 11,543 | 12,402 | 15,105 | 15,862 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,441 | -6,441 | -6,441 | -6,441 | 15,105 |
 | - Profit after tax undistributed this period |
|
|
669 | 17,984 | 18,843 | 21,546 | 757 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
55,976 | 53,949 | 55,410 | 52,832 | 52,886 |
There is no report.
|
|