|
|
Q4 2018 | Q2 2019 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,423 | 17,977 | 21,798 | 21,548 | 15,980 |
| I. Cash and cash equivalents |
|
|
4,828 | 4,531 | 8,869 | 12,509 | 6,332 |
| 1. Cash |
|
|
4,828 | 4,531 | 8,869 | 12,509 | 6,332 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
8,259 | 12,648 | 12,295 | 8,516 | 8,682 |
| 1. Short-term receivables of customers |
|
|
7,607 | 11,116 | 10,414 | 7,197 | 8,315 |
| 2. Prepayments to suppliers |
|
|
| 640 | 615 | 71 | 42 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
652 | 893 | 1,265 | 1,248 | 367 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -41 |
| IV. Inventories |
|
|
3,270 | 762 | 592 | 452 | 714 |
| 1. Inventories |
|
|
3,270 | 762 | 592 | 452 | 714 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
66 | 34 | 42 | 70 | 253 |
| 1. Short-term prepaid expenses |
|
|
66 | 34 | 42 | 70 | 222 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 30 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,012 | 51,329 | 50,303 | 47,503 | 9,125 |
| I. Long-term receivables |
|
|
38,806 | 38,640 | 38,675 | 38,660 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
38,806 | 38,640 | 38,675 | 38,660 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,463 | 12,401 | 11,627 | 8,703 | 9,058 |
| 1. Tangible fixed assets |
|
|
16,463 | 12,401 | 11,627 | 8,703 | 9,058 |
| - Cost |
|
|
28,084 | 27,187 | 26,380 | 24,548 | 26,487 |
| - Accumulated depreciation |
|
|
-11,621 | -14,787 | -14,753 | -15,844 | -17,429 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
280 | 280 | | 42 | 42 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
280 | 280 | | 42 | 42 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,464 | 8 | 1 | 97 | 25 |
| 1. Long-term prepaid expenses |
|
|
4,464 | 8 | 1 | 97 | 25 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
76,435 | 69,305 | 72,102 | 69,051 | 25,106 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
53,742 | 48,942 | 55,882 | 55,561 | 11,923 |
| I. Current liabilities |
|
|
11,145 | 7,045 | 13,986 | 14,665 | 11,728 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
56 | 3 | 501 | 142 | 83 |
| 4. Advances from customers |
|
|
28 | 32 | 21 | 12 | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
2,167 | 1,079 | 627 | 407 | 600 |
| 6. Payables to employees |
|
|
3,541 | 2,406 | 4,150 | 5,015 | 5,108 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11 | 58 | 2,768 | 3,859 | 776 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,342 | 3,467 | 5,919 | 5,230 | 5,145 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,596 | 41,896 | 41,896 | 40,896 | 195 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
42,596 | 41,896 | 41,896 | 40,896 | 195 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
22,693 | 20,364 | 16,219 | 13,490 | 13,183 |
| I. ShareHolder's equity |
|
|
22,617 | 18,003 | 13,904 | 13,107 | 13,107 |
| 1. Owner's investment capital |
|
|
21,159 | 13,055 | 13,107 | 13,107 | 13,107 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| 797 | 797 | | |
| 11. After tax undistributed profit |
|
|
| 2,692 | | | |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 2,692 | | | |
| 12. Investment capital resource for basic construction |
|
|
1,459 | 1,459 | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
76 | 2,360 | 2,315 | 383 | 76 |
| 1. Funding resources |
|
|
76 | 2,360 | 2,315 | 383 | 76 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
76,435 | 69,305 | 72,102 | 69,051 | 25,106 |
There is no report.
|
|