|
|
Q4 2017 | Q2 2018 | Q4 2018 | Q2 2019 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
877,222 | 854,051 | 562,562 | 544,035 | 525,765 |
| I. Cash and cash equivalents |
|
|
2,694 | 4,775 | 1,940 | 1,954 | 1,833 |
| 1. Cash |
|
|
1,677 | 3,735 | 1,380 | 1,395 | 1,240 |
| 2. Cash equivalents |
|
|
1,018 | 1,040 | 559 | 559 | 593 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
644,956 | 621,410 | 446,527 | 430,177 | 408,797 |
| 1. Short-term receivables of customers |
|
|
423,126 | 398,602 | 385,251 | 377,628 | 364,208 |
| 2. Prepayments to suppliers |
|
|
86,034 | 86,624 | 80,603 | 72,457 | 72,461 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
81,589 | 81,589 | 78,309 | 78,309 | 75,167 |
| 6. Other short-term receivables |
|
|
218,947 | 219,337 | 66,818 | 66,237 | 60,745 |
| 7. Provision for doubtful short-term receivables |
|
|
-164,741 | -164,741 | -164,455 | -164,455 | -163,784 |
| IV. Inventories |
|
|
229,563 | 227,144 | 114,085 | 111,181 | 115,126 |
| 1. Inventories |
|
|
233,070 | 230,651 | 117,592 | 114,689 | 118,633 |
| 2. Provision for decline in value of inventories |
|
|
-3,507 | -3,507 | -3,507 | -3,507 | -3,507 |
| V. Other current assets |
|
|
9 | 722 | 9 | 722 | 9 |
| 1. Short-term prepaid expenses |
|
|
| 713 | | 713 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
9 | | 9 | 9 | 9 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| 9 | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
405,999 | 364,456 | 375,604 | 370,808 | 364,824 |
| I. Long-term receivables |
|
|
3,733 | 1,361 | 1,361 | 1,361 | 1,361 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,733 | 1,361 | 1,361 | 1,361 | 1,361 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
59,275 | 132,257 | 127,117 | 122,334 | 117,973 |
| 1. Tangible fixed assets |
|
|
12,659 | 120,747 | 116,729 | 113,069 | 109,831 |
| - Cost |
|
|
87,975 | 192,407 | 185,923 | 185,278 | 185,015 |
| - Accumulated depreciation |
|
|
-75,316 | -71,661 | -69,194 | -72,209 | -75,184 |
| 2. Fixed assets of financial leasing |
|
|
46,617 | 11,511 | 10,388 | 9,265 | 8,142 |
| - Cost |
|
|
54,776 | 14,915 | 14,915 | 14,915 | 14,915 |
| - Accumulated depreciation |
|
|
-8,159 | -3,404 | -4,527 | -5,649 | -6,772 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
3,331 | 3,331 | | | |
| - Cost |
|
|
3,331 | 3,331 | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
120,256 | 8,994 | 8,994 | 8,994 | 8,994 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
120,256 | 8,994 | 8,994 | 8,994 | 8,994 |
| IV. Long-term financial investments |
|
|
212,980 | 213,115 | 233,446 | 234,246 | 233,202 |
| 1. Investment in subsidiaries |
|
|
| | 118,460 | 118,460 | 118,460 |
| 2. Investments in associated companies, joint ventures |
|
|
212,500 | 212,500 | 200,000 | 200,800 | 201,050 |
| 3. Other investments in equity instruments |
|
|
2,050 | 2,050 | 34,881 | 34,881 | 34,881 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,570 | -1,435 | -119,895 | -119,895 | -121,188 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,423 | 5,398 | 4,687 | 3,873 | 3,294 |
| 1. Long-term prepaid expenses |
|
|
6,392 | 5,367 | 4,687 | 3,873 | 3,294 |
| 2. Deferred income tax assets |
|
|
30 | 30 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,283,221 | 1,218,507 | 938,166 | 914,843 | 890,589 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
900,935 | 879,488 | 878,811 | 891,908 | 913,299 |
| I. Current liabilities |
|
|
736,257 | 706,826 | 874,707 | 889,297 | 911,568 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
350,012 | 371,626 | 357,710 | 355,095 | 349,945 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
193,640 | 151,513 | 151,723 | 152,700 | 150,487 |
| 4. Advances from customers |
|
|
73,729 | 45,627 | 42,088 | 43,331 | 45,291 |
| 5. Taxes and other payables to the State Budget |
|
|
13,629 | 17,159 | 15,963 | 16,439 | 17,178 |
| 6. Payables to employees |
|
|
2,718 | 2,467 | 1,205 | 1,815 | 2,674 |
| 7. Short-term accrued expenses |
|
|
24,764 | 21,097 | 19,387 | 15,427 | 15,109 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
75,441 | 95,050 | 284,379 | 302,273 | 328,703 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,325 | 2,287 | 2,252 | 2,217 | 2,182 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
164,677 | 172,661 | 4,104 | 2,611 | 1,730 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
146,560 | 167,560 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
18,117 | 5,101 | 4,104 | 2,611 | 1,730 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
382,286 | 339,020 | 59,355 | 22,935 | -22,709 |
| I. ShareHolder's equity |
|
|
382,286 | 339,020 | 59,355 | 22,935 | -22,709 |
| 1. Owner's investment capital |
|
|
329,936 | 329,936 | 329,936 | 329,936 | 329,936 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-560 | -560 | -560 | -560 | -560 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
72,523 | 72,523 | 72,523 | 72,523 | 72,523 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-19,613 | -62,879 | -342,544 | -378,964 | -424,608 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
119,737 | -19,613 | -19,613 | -342,544 | -342,544 |
| - Profit after tax undistributed this period |
|
|
-139,349 | -43,266 | -322,931 | -36,420 | -82,064 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,283,221 | 1,218,507 | 938,166 | 914,843 | 890,589 |
There is no report.
|
|