|
|
Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q2 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
115,068 | 121,503 | 121,112 | 122,267 | 99,222 |
 | I. Cash and cash equivalents |
|
|
3,834 | 1,716 | 3,934 | 2,482 | 43,094 |
 | 1. Cash |
|
|
3,784 | 1,716 | 3,934 | 2,482 | 3,894 |
 | 2. Cash equivalents |
|
|
50 | | | | 39,200 |
 | II. Short-term financial investments |
|
|
73,000 | 77,000 | 72,500 | 68,004 | 9,437 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
73,000 | 77,000 | 72,500 | 68,004 | 9,437 |
 | III. Short-term receivables |
|
|
5,701 | 8,661 | 10,895 | 14,499 | 10,411 |
 | 1. Short-term receivables of customers |
|
|
904 | 679 | 753 | 578 | 704 |
 | 2. Prepayments to suppliers |
|
|
1,569 | 2,647 | 2,924 | 10,663 | 3,509 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,527 | 5,634 | 7,516 | 3,585 | 6,526 |
 | 7. Provision for doubtful short-term receivables |
|
|
-299 | -299 | -299 | -328 | -328 |
 | IV. Inventories |
|
|
6,421 | 8,086 | 7,603 | 9,609 | 8,470 |
 | 1. Inventories |
|
|
6,421 | 8,086 | 7,603 | 9,609 | 8,470 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,111 | 26,040 | 26,181 | 27,673 | 27,811 |
 | 1. Short-term prepaid expenses |
|
|
243 | 162 | 150 | 59 | 57 |
 | 2. Deductible VAT |
|
|
25,798 | 25,868 | 26,020 | 27,420 | 27,744 |
 | 3. Taxes and the State Receivables |
|
|
69 | 11 | 11 | 194 | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
299,676 | 299,887 | 302,546 | 430,103 | 468,024 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
278,720 | 283,770 | 289,125 | 297,192 | 318,320 |
 | 1. Tangible fixed assets |
|
|
277,054 | 282,167 | 287,585 | 295,715 | 316,971 |
 | - Cost |
|
|
515,277 | 524,386 | 535,026 | 548,520 | 581,355 |
 | - Accumulated depreciation |
|
|
-238,223 | -242,219 | -247,441 | -252,805 | -264,385 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,666 | 1,603 | 1,540 | 1,476 | 1,350 |
 | - Cost |
|
|
5,536 | 5,536 | 5,536 | 5,536 | 5,536 |
 | - Accumulated depreciation |
|
|
-3,869 | -3,933 | -3,996 | -4,059 | -4,186 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
12,626 | 7,383 | 4,031 | 28,689 | 21,082 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,626 | 7,383 | 4,031 | 28,689 | 21,082 |
 | IV. Long-term financial investments |
|
|
| | | 94,000 | 119,244 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 49,156 |
 | 3. Other investments in equity instruments |
|
|
| | | 94,000 | 70,088 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,330 | 8,735 | 9,390 | 10,223 | 9,377 |
 | 1. Long-term prepaid expenses |
|
|
8,330 | 8,735 | 9,390 | 10,223 | 9,377 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
414,744 | 421,390 | 423,658 | 552,370 | 567,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
277,956 | 278,975 | 278,199 | 407,165 | 419,154 |
 | I. Current liabilities |
|
|
41,250 | 46,604 | 46,282 | 84,842 | 92,212 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,508 | 18,209 | 16,940 | 23,908 | 43,034 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,394 | 9,708 | 14,274 | 51,926 | 25,208 |
 | 4. Advances from customers |
|
|
80 | 128 | 87 | 18 | 383 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,328 | 2,504 | 2,841 | 597 | 1,157 |
 | 6. Payables to employees |
|
|
1,629 | 2,232 | 1,852 | 4,065 | 1,942 |
 | 7. Short-term accrued expenses |
|
|
8,509 | 4,927 | 9,024 | 4,118 | 20,302 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
42 | 105 | 42 | 105 | 116 |
 | 11. Other short-term payables |
|
|
8,748 | 8,780 | 1,214 | 99 | 63 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 11 | 8 | 7 | 7 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
236,706 | 232,371 | 231,917 | 322,323 | 326,941 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | 825 | |
 | 5. Other long-term payables |
|
|
702 | 788 | 798 | 321,498 | 854 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
236,004 | 231,583 | 231,119 | | 326,087 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
136,788 | 142,415 | 145,460 | 145,205 | 148,092 |
 | I. ShareHolder's equity |
|
|
136,788 | 142,415 | 145,460 | 145,205 | 148,092 |
 | 1. Owner's investment capital |
|
|
132,039 | 132,039 | 132,039 | 132,039 | 132,039 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,749 | 10,376 | 13,421 | 13,166 | 16,054 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 12,951 |
 | - Profit after tax undistributed this period |
|
|
4,749 | 10,376 | 13,421 | 13,166 | 3,103 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
414,744 | 421,390 | 423,658 | 552,370 | 567,246 |
There is no report.
|
|