|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
253,581 | 186,905 | 221,790 | 143,566 |
 | I. Cash and cash equivalents |
|
|
47,001 | 46,549 | 99,161 | 19,375 |
 | 1. Cash |
|
|
25,405 | 21,824 | 13,066 | 7,375 |
 | 2. Cash equivalents |
|
|
21,595 | 24,725 | 86,095 | 12,000 |
 | II. Short-term financial investments |
|
|
| | | |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
| | | |
 | III. Short-term receivables |
|
|
158,449 | 99,508 | 105,636 | 100,710 |
 | 1. Short-term receivables of customers |
|
|
146,368 | 89,026 | 91,750 | 65,662 |
 | 2. Prepayments to suppliers |
|
|
2,112 | 1,757 | 6,328 | 8,530 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
| | | |
 | 6. Other short-term receivables |
|
|
9,969 | 8,725 | 7,558 | 26,517 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | |
 | IV. Inventories |
|
|
47,447 | 40,685 | 13,363 | 20,648 |
 | 1. Inventories |
|
|
47,447 | 40,685 | 13,363 | 20,648 |
 | 2. Provision for decline in value of inventories |
|
|
| | | |
 | V. Other current assets |
|
|
684 | 162 | 3,630 | 2,833 |
 | 1. Short-term prepaid expenses |
|
|
453 | 162 | 3,607 | 2,553 |
 | 2. Deductible VAT |
|
|
232 | | 24 | 280 |
 | 3. Taxes and the State Receivables |
|
|
| | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,069 | 9,852 | 15,279 | 15,578 |
 | I. Long-term receivables |
|
|
| | | |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
| | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
6,163 | 1,765 | 5,104 | 4,347 |
 | 1. Tangible fixed assets |
|
|
6,163 | 1,765 | 5,104 | 4,347 |
 | - Cost |
|
|
18,001 | 5,746 | 7,761 | 7,761 |
 | - Accumulated depreciation |
|
|
-11,838 | -3,982 | -2,657 | -3,414 |
 | 2. Fixed assets of financial leasing |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | 3. Intangible fixed assets |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | III. Real Estate Investments |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | IV. Long-term assets in progress |
|
|
| | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | |
 | 2. Costs of construction in progress |
|
|
| | | |
 | IV. Long-term financial investments |
|
|
34,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
34,000 | | | |
 | 3. Other investments in equity instruments |
|
|
| | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
| | | |
 | V. Total other long-term assets |
|
|
2,906 | 8,088 | 10,175 | 11,231 |
 | 1. Long-term prepaid expenses |
|
|
2,906 | 8,088 | 10,175 | 11,231 |
 | 2. Deferred income tax assets |
|
|
| | | |
 | 3. Other long-term assets |
|
|
| | | |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
296,650 | 196,757 | 237,069 | 159,144 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
275,577 | 158,134 | 196,457 | 118,930 |
 | I. Current liabilities |
|
|
258,305 | 158,134 | 194,266 | 117,336 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,601 | 2,053 | 597 | 5,597 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
143,608 | 102,973 | 63,174 | 80,394 |
 | 4. Advances from customers |
|
|
44,308 | 46,889 | 108,035 | 26,167 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,592 | 971 | 770 | 659 |
 | 6. Payables to employees |
|
|
1,699 | 1,074 | 1,443 | 1,119 |
 | 7. Short-term accrued expenses |
|
|
| | | |
 | 8. Short-term intercompany payables |
|
|
39,734 | 743 | 19,059 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | |
 | 11. Other short-term payables |
|
|
19,706 | 2,957 | 888 | 3,296 |
 | 12. Provision for short term payables |
|
|
| | | |
 | 13. Bonus and welfare fund |
|
|
59 | 475 | 300 | 104 |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
17,272 | | 2,191 | 1,593 |
 | 1. Long-term payables to sellers |
|
|
| | | |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
| | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,272 | | 2,191 | 1,593 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | | |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
| | | |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
21,072 | 38,623 | 40,612 | 40,215 |
 | I. ShareHolder's equity |
|
|
21,072 | 38,623 | 40,612 | 40,215 |
 | 1. Owner's investment capital |
|
|
20,000 | 37,957 | 37,957 | 37,957 |
 | 2. Share capital surplus |
|
|
| | | |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
177 | | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
428 | 148 | 493 | 435 |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 74 | | |
 | 11. After tax undistributed profit |
|
|
467 | 444 | 2,163 | 1,823 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | |
 | - Profit after tax undistributed this period |
|
|
| 444 | 2,163 | 1,823 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
296,650 | 196,757 | 237,069 | 159,144 |
There is no report.
|
|