|
|
Q3 2015 | Q4 2015 | Q1 2016 | Q3 2016 | Q4 2016 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,795 | 165,780 | 250,518 | 314,539 | 237,635 |
| I. Cash and cash equivalents |
|
|
33,688 | 19,899 | 8,144 | 5,337 | 4,954 |
| 1. Cash |
|
|
33,688 | 19,899 | 8,144 | 5,337 | 4,954 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
97,956 | 99,026 | 240,825 | 307,843 | 231,323 |
| 1. Short-term receivables of customers |
|
|
30,055 | 15,625 | 2,924 | 72,659 | 83,272 |
| 2. Prepayments to suppliers |
|
|
29,469 | 29,469 | 9,469 | 11,856 | 11,856 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 30,000 | 45,000 | 30,000 |
| 6. Other short-term receivables |
|
|
38,557 | 54,057 | 198,608 | 183,808 | 106,370 |
| 7. Provision for doubtful short-term receivables |
|
|
-125 | -125 | -176 | -176 | -176 |
| IV. Inventories |
|
|
42,923 | 46,634 | 1,296 | 1,114 | 1,114 |
| 1. Inventories |
|
|
42,923 | 46,634 | 1,296 | 1,114 | 1,114 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
228 | 222 | 253 | 244 | 244 |
| 1. Short-term prepaid expenses |
|
|
9 | 4 | 11 | | |
| 2. Deductible VAT |
|
|
219 | 218 | 91 | 92 | 92 |
| 3. Taxes and the State Receivables |
|
|
| | 152 | 152 | 152 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
323,826 | 321,462 | 221,797 | 221,507 | 311,480 |
| I. Long-term receivables |
|
|
| | 500 | 508 | 500 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 500 | 508 | 500 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
93,222 | 91,372 | 1,271 | 974 | 90,920 |
| 1. Tangible fixed assets |
|
|
92,913 | 91,080 | 1,027 | 828 | 90,773 |
| - Cost |
|
|
144,911 | 144,911 | 14,896 | 14,896 | 144,911 |
| - Accumulated depreciation |
|
|
-51,998 | -53,831 | -13,870 | -14,069 | -54,138 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
308 | 292 | 245 | 146 | 146 |
| - Cost |
|
|
392 | 392 | 392 | 392 | 392 |
| - Accumulated depreciation |
|
|
-84 | -100 | -148 | -246 | -246 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,040 | 10,040 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,040 | 10,040 | | | |
| IV. Long-term financial investments |
|
|
220,000 | 220,000 | 220,000 | 220,000 | 220,034 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
220,000 | 220,000 | 220,000 | 220,000 | 195,034 |
| 3. Other investments in equity instruments |
|
|
| | | | 25,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
553 | | 25 | 25 | 26 |
| 1. Long-term prepaid expenses |
|
|
53 | | 25 | 25 | 26 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
500 | | | | |
| VI. Goodwills |
|
|
11 | 11 | | | |
| TOTAL ASSETS |
|
|
498,621 | 487,242 | 472,315 | 541,349 | 549,115 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
35,241 | 19,767 | 5,164 | 73,995 | 81,724 |
| I. Current liabilities |
|
|
35,241 | 19,767 | 5,164 | 73,995 | 81,724 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,000 | 1,000 | 1,000 | 11,902 | 2,127 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,640 | 13,991 | 23 | 59,139 | 76,647 |
| 4. Advances from customers |
|
|
46 | 46 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
4,321 | 4,507 | 3,919 | 2,731 | 2,726 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
50 | 50 | 50 | 50 | 50 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
157 | 147 | 147 | 147 | 147 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26 | 26 | 26 | 26 | 26 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
463,390 | 467,475 | 467,151 | 467,354 | 467,391 |
| I. ShareHolder's equity |
|
|
463,390 | 467,475 | 467,151 | 467,354 | 467,391 |
| 1. Owner's investment capital |
|
|
457,538 | 457,538 | 457,538 | 457,538 | 457,538 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
526 | 1,841 | 1,803 | 526 | 1,831 |
| 9. Financial reserve funds |
|
|
1,305 | | | 1,305 | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,021 | 8,096 | 7,809 | 7,984 | 8,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 1,309 | 7,528 | | 7,562 |
| - Profit after tax undistributed this period |
|
|
| 6,787 | 281 | | 302 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
498,621 | 487,242 | 472,315 | 541,349 | 549,115 |
There is no report.
|
|