|
|
Q1 2015 | Q2 2015 | Q3 2015 | Q4 2015 | Q1 2016 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
503,967 | 515,260 | 519,284 | 518,947 | 518,947 |
| I. Cash and cash equivalents |
|
|
2,183 | 741 | 2,065 | 266 | 266 |
| 1. Cash |
|
|
2,183 | 741 | 2,061 | 266 | 266 |
| 2. Cash equivalents |
|
|
| | 4 | | |
| II. Short-term financial investments |
|
|
107,867 | | | | |
| 1. Trading securities |
|
|
107,867 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
307,509 | 512,120 | 514,767 | 516,219 | 423,338 |
| 1. Short-term receivables of customers |
|
|
220,185 | 220,185 | 220,185 | 220,185 | 220,185 |
| 2. Prepayments to suppliers |
|
|
70,282 | 67,444 | 71,568 | 71,543 | 71,543 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 119,713 | 119,695 | 131,255 | 131,255 |
| 6. Other short-term receivables |
|
|
17,043 | 355 | 103,319 | 93,236 | 355 |
| 7. Provision for doubtful short-term receivables |
|
|
| 104,423 | | | |
| IV. Inventories |
|
|
86,254 | | | | |
| 1. Inventories |
|
|
86,254 | | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
154 | 2,399 | 2,453 | 2,461 | 95,342 |
| 1. Short-term prepaid expenses |
|
|
4 | | | | |
| 2. Deductible VAT |
|
|
149 | 2,189 | 2,243 | 2,252 | 2,252 |
| 3. Taxes and the State Receivables |
|
|
| 209 | 209 | 209 | 209 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | 92,881 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
195,397 | 197,733 | 198,457 | 198,139 | 197,914 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,447 | 4,071 | 3,920 | 3,620 | 3,395 |
| 1. Tangible fixed assets |
|
|
4,447 | 4,071 | 3,920 | 3,620 | 3,395 |
| - Cost |
|
|
11,269 | 5,969 | 5,969 | 5,969 | 5,969 |
| - Accumulated depreciation |
|
|
-6,822 | -1,898 | -2,049 | -2,349 | -2,574 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
139,811 | 142,201 | 144,037 | 144,019 | 144,019 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 142,201 | 144,037 | 144,019 | 144,019 |
| IV. Long-term financial investments |
|
|
50,500 | 50,500 | 50,500 | 50,500 | 50,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
50,500 | 50,500 | 50,500 | 50,500 | 50,500 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
639 | 960 | | | |
| 1. Long-term prepaid expenses |
|
|
639 | 960 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
699,365 | 712,992 | 717,741 | 717,086 | 716,861 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
336,400 | 355,210 | 360,166 | 360,100 | 360,100 |
| I. Current liabilities |
|
|
336,400 | 355,210 | 360,166 | 360,100 | 360,100 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
182,497 | 177,732 | 182,499 | 182,556 | 182,556 |
| 4. Advances from customers |
|
|
37,792 | 57,757 | 57,757 | 57,757 | 57,757 |
| 5. Taxes and other payables to the State Budget |
|
|
17,766 | 17,577 | 17,766 | 17,577 | 17,577 |
| 6. Payables to employees |
|
|
| | | 65 | 65 |
| 7. Short-term accrued expenses |
|
|
4,329 | 8,129 | 8,129 | 8,129 | 8,129 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,661 | 11,661 | 11,661 | 11,661 | 11,661 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,354 | 2,354 | 2,354 | 2,354 | 2,354 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
362,965 | 357,782 | 357,574 | 356,987 | 356,762 |
| I. ShareHolder's equity |
|
|
362,965 | 357,782 | 357,574 | 356,987 | 356,762 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,708 | 7,062 | 7,062 | 7,062 | 7,062 |
| 9. Financial reserve funds |
|
|
2,354 | | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
55,903 | 50,720 | 50,513 | 49,925 | 49,700 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 55,232 | | | |
| - Profit after tax undistributed this period |
|
|
| -4,512 | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
699,365 | 712,992 | 717,741 | 717,086 | 716,861 |
There is no report.
|
|