|
|
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Q2 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
437,992 | 459,252 | 444,715 | 432,431 | 419,844 |
| I. Cash and cash equivalents |
|
|
10,058 | 2,540 | 11,808 | 1,639 | 633 |
| 1. Cash |
|
|
10,058 | 2,540 | 11,808 | 1,639 | 633 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
166,512 | 177,206 | 174,878 | 153,679 | 154,363 |
| 1. Short-term receivables of customers |
|
|
100,706 | 118,842 | 116,947 | 99,648 | 99,250 |
| 2. Prepayments to suppliers |
|
|
15,975 | 15,514 | 15,465 | 13,793 | 15,430 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
20,114 | 7,008 | 7,008 | 7,008 | 7,008 |
| 6. Other short-term receivables |
|
|
31,064 | 40,547 | 40,164 | 37,935 | 37,380 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,347 | -4,705 | -4,705 | -4,705 | -4,705 |
| IV. Inventories |
|
|
261,413 | 278,848 | 258,015 | 277,099 | 264,835 |
| 1. Inventories |
|
|
261,413 | 278,848 | 258,015 | 277,099 | 264,835 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10 | 658 | 15 | 14 | 14 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 643 | | | |
| 3. Taxes and the State Receivables |
|
|
10 | 15 | 15 | 14 | 14 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,594 | 55,449 | 52,311 | 48,164 | 42,465 |
| I. Long-term receivables |
|
|
1,936 | 13,736 | 13,736 | 13,736 | 13,736 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,936 | 13,736 | 13,736 | 13,736 | 13,736 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,400 | 41,557 | 38,531 | 34,400 | 28,729 |
| 1. Tangible fixed assets |
|
|
44,390 | 41,553 | 38,531 | 34,400 | 28,729 |
| - Cost |
|
|
147,707 | 144,092 | 140,255 | 126,032 | 106,733 |
| - Accumulated depreciation |
|
|
-103,317 | -102,540 | -101,725 | -91,632 | -78,004 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9 | 4 | | | |
| - Cost |
|
|
85 | 85 | 85 | 85 | 85 |
| - Accumulated depreciation |
|
|
-76 | -81 | -85 | -85 | -85 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
258 | 157 | 45 | 28 | |
| 1. Long-term prepaid expenses |
|
|
258 | 157 | 45 | 28 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
484,586 | 514,701 | 497,026 | 480,595 | 462,309 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
435,011 | 464,741 | 446,784 | 430,172 | 411,681 |
| I. Current liabilities |
|
|
422,609 | 461,676 | 444,401 | 427,319 | 409,054 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
109,288 | 92,421 | 89,501 | 83,108 | 69,790 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
126,996 | 127,086 | 128,716 | 124,647 | 120,100 |
| 4. Advances from customers |
|
|
84,270 | 92,010 | 67,726 | 72,240 | 66,407 |
| 5. Taxes and other payables to the State Budget |
|
|
14,000 | 14,641 | 17,361 | 17,547 | 19,481 |
| 6. Payables to employees |
|
|
8,501 | 9,026 | 9,128 | 10,550 | 10,124 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
79,553 | | | | |
| 11. Other short-term payables |
|
|
| 126,493 | 132,008 | 119,270 | 123,206 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | -38 | -44 | -53 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,402 | 3,065 | 2,383 | 2,853 | 2,627 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
6,738 | | | 1,009 | 1,009 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
751 | 714 | 714 | 674 | 449 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,717 | 2,351 | 1,668 | 1,170 | 1,170 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
196 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
49,574 | 49,960 | 50,242 | 50,422 | 50,628 |
| I. ShareHolder's equity |
|
|
49,574 | 49,960 | 50,242 | 50,422 | 50,628 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
-142 | -142 | | | -142 |
| 3. Bond conversion option |
|
|
| | -142 | -142 | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-284 | 102 | 384 | 564 | 770 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 47 | | 47 | 650 |
| - Profit after tax undistributed this period |
|
|
-284 | 55 | 384 | 517 | 120 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
484,586 | 514,701 | 497,026 | 480,595 | 462,309 |
There is no report.
|
|