|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
114,215 | 103,724 | 106,557 | 110,942 | 132,215 |
 | I. Cash and cash equivalents |
|
|
19,913 | 16,988 | 35,508 | 18,312 | 23,085 |
 | 1. Cash |
|
|
19,913 | 16,988 | 35,508 | 18,312 | 23,085 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
200 | 200 | | 575 | 720 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200 | 200 | | 575 | 720 |
 | III. Short-term receivables |
|
|
86,420 | 76,806 | 67,500 | 49,591 | 44,916 |
 | 1. Short-term receivables of customers |
|
|
82,109 | 74,340 | 60,228 | 34,769 | 32,942 |
 | 2. Prepayments to suppliers |
|
|
2,152 | 1,915 | 6,727 | 8,635 | 8,928 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,159 | 551 | 544 | 6,187 | 3,046 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,474 | 7,493 | 852 | 40,471 | 60,938 |
 | 1. Inventories |
|
|
5,474 | 7,493 | 852 | 40,471 | 60,938 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,209 | 2,236 | 2,697 | 1,993 | 2,555 |
 | 1. Short-term prepaid expenses |
|
|
1,185 | 1,444 | 2,265 | 1,837 | 1,677 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,024 | 792 | 432 | 156 | 878 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,336 | 175,976 | 174,283 | 173,041 | 168,674 |
 | I. Long-term receivables |
|
|
216 | 266 | 266 | 266 | 266 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
216 | 266 | 266 | 266 | 266 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,578 | 142,333 | 138,701 | 134,283 | 129,986 |
 | 1. Tangible fixed assets |
|
|
97,041 | 123,816 | 120,205 | 115,806 | 111,529 |
 | - Cost |
|
|
195,867 | 227,231 | 228,094 | 227,420 | 226,879 |
 | - Accumulated depreciation |
|
|
-98,826 | -103,415 | -107,890 | -111,613 | -115,350 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,537 | 18,517 | 18,497 | 18,477 | 18,457 |
 | - Cost |
|
|
18,895 | 18,895 | 18,895 | 18,895 | 18,895 |
 | - Accumulated depreciation |
|
|
-358 | -378 | -398 | -418 | -438 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
53,138 | 32,397 | 34,584 | 37,475 | 37,502 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
53,138 | 32,397 | 34,584 | 37,475 | 37,502 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,404 | 980 | 732 | 1,018 | 920 |
 | 1. Long-term prepaid expenses |
|
|
1,404 | 980 | 732 | 1,018 | 920 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
284,551 | 279,699 | 280,840 | 283,983 | 300,889 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
79,043 | 71,629 | 70,235 | 70,412 | 93,318 |
 | I. Current liabilities |
|
|
79,043 | 71,629 | 70,235 | 70,412 | 93,318 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,065 | 495 | 556 | 474 | 220 |
 | 4. Advances from customers |
|
|
1 | 14 | 3,737 | 15,415 | 48,994 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,713 | 3,558 | 3,812 | 58 | 2,084 |
 | 6. Payables to employees |
|
|
28,309 | 34,338 | 32,291 | 25,766 | 12,127 |
 | 7. Short-term accrued expenses |
|
|
174 | 80 | 2 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
985 | 648 | | 614 | 720 |
 | 11. Other short-term payables |
|
|
4,879 | 4,627 | 6 | 3,990 | 3,985 |
 | 12. Provision for short term payables |
|
|
24,006 | 24,006 | 24,006 | 24,006 | 24,006 |
 | 13. Bonus and welfare fund |
|
|
3,911 | 3,864 | 5,825 | 89 | 1,183 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
205,508 | 208,071 | 210,605 | 213,572 | 207,570 |
 | I. ShareHolder's equity |
|
|
205,508 | 208,071 | 210,605 | 213,572 | 207,570 |
 | 1. Owner's investment capital |
|
|
198,930 | 198,930 | 198,930 | 198,930 | 198,930 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,578 | 7,141 | 7,697 | 7,692 | 8,640 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
| 2,000 | 3,979 | 6,950 | |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 3,979 | |
 | - Profit after tax undistributed this period |
|
|
| 2,000 | 3,979 | 2,972 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
284,551 | 279,699 | 280,840 | 283,983 | 300,889 |
There is no report.
|
|