|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,013,738 | 2,297,809 | 2,380,655 | 2,572,763 | 2,181,022 |
| I. Cash and cash equivalents |
|
|
142,564 | 200,478 | 309,417 | 329,882 | 302,780 |
| 1. Cash |
|
|
72,564 | 200,478 | 109,417 | 129,882 | 302,780 |
| 2. Cash equivalents |
|
|
70,000 | | 200,000 | 200,000 | |
| II. Short-term financial investments |
|
|
350,288 | 570,288 | 450,288 | 288 | 288 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
350,288 | 570,288 | 450,288 | 288 | 288 |
| III. Short-term receivables |
|
|
657,376 | 467,989 | 417,973 | 1,177,749 | 1,107,429 |
| 1. Short-term receivables of customers |
|
|
627,472 | 448,736 | 413,114 | 709,975 | 632,949 |
| 2. Prepayments to suppliers |
|
|
15,039 | 14,844 | 4,367 | 2,984 | 9,082 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 450,000 | 450,000 |
| 6. Other short-term receivables |
|
|
27,593 | 17,180 | 15,391 | 32,161 | 32,955 |
| 7. Provision for doubtful short-term receivables |
|
|
-12,727 | -12,771 | -14,900 | -17,371 | -17,556 |
| IV. Inventories |
|
|
860,080 | 1,053,845 | 1,198,432 | 1,062,520 | 749,399 |
| 1. Inventories |
|
|
885,184 | 1,080,281 | 1,222,592 | 1,078,981 | 765,860 |
| 2. Provision for decline in value of inventories |
|
|
-25,104 | -26,436 | -24,159 | -16,461 | -16,461 |
| V. Other current assets |
|
|
3,430 | 5,209 | 4,545 | 2,325 | 21,126 |
| 1. Short-term prepaid expenses |
|
|
2,213 | 3,613 | 2,691 | 2,322 | 1,956 |
| 2. Deductible VAT |
|
|
26 | 1,570 | 1,854 | 3 | 33 |
| 3. Taxes and the State Receivables |
|
|
1,192 | 26 | | | 19,137 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
365,428 | 365,867 | 365,633 | 364,210 | 369,422 |
| I. Long-term receivables |
|
|
1,622 | 1,640 | 1,524 | 1,849 | 1,773 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,622 | 1,640 | 1,524 | 1,849 | 1,773 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
157,862 | 157,892 | 158,060 | 153,237 | 154,082 |
| 1. Tangible fixed assets |
|
|
101,104 | 102,469 | 102,949 | 98,584 | 99,885 |
| - Cost |
|
|
267,360 | 272,110 | 276,841 | 276,872 | 280,442 |
| - Accumulated depreciation |
|
|
-166,255 | -169,641 | -173,892 | -178,289 | -180,556 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
56,757 | 55,423 | 55,112 | 54,653 | 54,197 |
| - Cost |
|
|
71,800 | 70,900 | 71,045 | 71,045 | 71,045 |
| - Accumulated depreciation |
|
|
-15,042 | -15,477 | -15,933 | -16,392 | -16,847 |
| III. Real Estate Investments |
|
|
15,431 | 15,241 | 15,051 | 14,861 | 14,671 |
| - Cost |
|
|
27,648 | 27,648 | 27,648 | 27,648 | 27,648 |
| - Accumulated depreciation |
|
|
-12,217 | -12,407 | -12,597 | -12,787 | -12,977 |
| IV. Long-term assets in progress |
|
|
| | | 2,880 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 2,880 | |
| IV. Long-term financial investments |
|
|
179,515 | 179,515 | 179,515 | 179,515 | 179,515 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
179,515 | 179,515 | 179,515 | 179,515 | 179,515 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,998 | 11,579 | 11,482 | 11,869 | 19,380 |
| 1. Long-term prepaid expenses |
|
|
10,998 | 11,579 | 11,482 | 10,936 | 9,813 |
| 2. Deferred income tax assets |
|
|
| | | 933 | 9,568 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,379,167 | 2,663,676 | 2,746,288 | 2,936,973 | 2,550,444 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,228,644 | 1,519,109 | 1,590,979 | 1,691,346 | 1,270,408 |
| I. Current liabilities |
|
|
1,226,559 | 1,517,024 | 1,585,016 | 1,689,352 | 1,268,415 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
318,630 | 174,572 | 421,997 | 373,737 | 456,706 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
152,392 | 584,067 | 438,296 | 511,848 | 97,001 |
| 4. Advances from customers |
|
|
489 | 995 | 1,068 | 3,261 | 4,039 |
| 5. Taxes and other payables to the State Budget |
|
|
35,269 | 15,246 | 17,787 | 57,467 | 45,155 |
| 6. Payables to employees |
|
|
79,068 | 104,724 | 130,654 | 243,951 | 149,769 |
| 7. Short-term accrued expenses |
|
|
446,228 | 436,010 | 369,674 | 280,272 | 307,807 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
768 | 2,137 | 324 | 324 | 4,231 |
| 11. Other short-term payables |
|
|
168,029 | 176,770 | 174,419 | 176,996 | 168,024 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
25,686 | 22,502 | 30,798 | 41,496 | 35,682 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,086 | 2,086 | 2,086 | 1,993 | 1,993 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,086 | 2,086 | 2,086 | 1,993 | 1,993 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,150,522 | 1,144,567 | 1,159,186 | 1,245,628 | 1,280,036 |
| I. ShareHolder's equity |
|
|
1,150,522 | 1,144,567 | 1,159,186 | 1,245,628 | 1,280,036 |
| 1. Owner's investment capital |
|
|
417,146 | 417,146 | 417,146 | 417,146 | 417,146 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
203,462 | 203,462 | 203,462 | 203,462 | 203,462 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
17,449 | 20,112 | 20,082 | 20,062 | 17,495 |
| 11. After tax undistributed profit |
|
|
512,484 | 503,867 | 518,515 | 604,977 | 641,953 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
456,792 | 391,255 | 452,154 | 488,373 | 563,265 |
| - Profit after tax undistributed this period |
|
|
55,692 | 112,612 | 66,361 | 116,604 | 78,688 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,379,167 | 2,663,676 | 2,746,288 | 2,936,973 | 2,550,444 |
There is no report.
|
|