|
|
Q4 2016 | Q2 2017 | Q4 2017 | Q4 2018 | Q2 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
232,743 | 255,409 | 198,686 | 302,243 | 369,646 |
| I. Cash and cash equivalents |
|
|
2,721 | 9,024 | 66,461 | 77,317 | 24,489 |
| 1. Cash |
|
|
2,721 | 9,024 | 17,356 | 16,514 | 6,315 |
| 2. Cash equivalents |
|
|
| | 49,105 | 60,803 | 18,174 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
121,126 | 127,663 | 67,278 | 133,599 | 124,070 |
| 1. Short-term receivables of customers |
|
|
120,177 | 111,931 | 46,096 | 125,577 | 94,406 |
| 2. Prepayments to suppliers |
|
|
1,267 | 15,549 | 21,750 | 8,042 | 18,268 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
925 | 1,034 | 559 | 1,057 | 12,373 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,243 | -851 | -1,127 | -1,077 | -977 |
| IV. Inventories |
|
|
107,172 | 118,260 | 63,850 | 90,429 | 213,282 |
| 1. Inventories |
|
|
111,250 | 122,159 | 67,376 | 93,051 | 215,757 |
| 2. Provision for decline in value of inventories |
|
|
-4,079 | -3,898 | -3,526 | -2,622 | -2,475 |
| V. Other current assets |
|
|
1,725 | 463 | 1,097 | 898 | 7,805 |
| 1. Short-term prepaid expenses |
|
|
| | | 764 | 7,662 |
| 2. Deductible VAT |
|
|
1,682 | | 1,081 | | |
| 3. Taxes and the State Receivables |
|
|
43 | 463 | 16 | 134 | 143 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,607 | 21,490 | 19,069 | 63,699 | 65,204 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,006 | 18,179 | 18,213 | 62,895 | 64,016 |
| 1. Tangible fixed assets |
|
|
19,006 | 18,179 | 18,213 | 62,080 | 63,364 |
| - Cost |
|
|
108,507 | 107,029 | 108,881 | 156,439 | 160,858 |
| - Accumulated depreciation |
|
|
-89,501 | -88,850 | -90,668 | -94,359 | -97,494 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 815 | 652 |
| - Cost |
|
|
| | | 973 | 973 |
| - Accumulated depreciation |
|
|
| | | -159 | -321 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,069 | 2,041 | 856 | 804 | 1,188 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,069 | 2,041 | 856 | 804 | 1,188 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,532 | 1,270 | | | |
| 1. Long-term prepaid expenses |
|
|
3,532 | 1,270 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
256,350 | 276,899 | 217,755 | 365,942 | 434,850 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
191,913 | 206,054 | 90,996 | 211,900 | 268,464 |
| I. Current liabilities |
|
|
166,016 | 183,005 | 60,283 | 170,543 | 229,971 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
45,424 | 60,393 | | 31,793 | 62,893 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
82,480 | 78,842 | 39,307 | 117,905 | 152,145 |
| 4. Advances from customers |
|
|
4,298 | 11,267 | 1,420 | 8,108 | 8,596 |
| 5. Taxes and other payables to the State Budget |
|
|
42 | 76 | 50 | 354 | 218 |
| 6. Payables to employees |
|
|
13,847 | 10,222 | 3,356 | 5,974 | 2,299 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,942 | 7,505 | 13,577 | 2,165 | 1,009 |
| 12. Provision for short term payables |
|
|
5,874 | 12,608 | 1,083 | 2,971 | 1,264 |
| 13. Bonus and welfare fund |
|
|
2,110 | 2,093 | 1,489 | 1,273 | 1,548 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,897 | 23,049 | 30,713 | 41,357 | 38,493 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
7,169 | 7,169 | | 10,239 | 8,777 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
18,729 | 15,880 | 29,420 | 26,236 | 29,717 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | 1,293 | 4,882 | |
| B. OWNER'S EQUITY |
|
|
64,437 | 70,845 | 126,759 | 154,042 | 166,386 |
| I. ShareHolder's equity |
|
|
64,820 | 70,845 | 120,258 | 150,881 | 164,581 |
| 1. Owner's investment capital |
|
|
50,929 | 50,929 | 101,858 | 101,858 | 101,858 |
| 2. Share capital surplus |
|
|
10,095 | 10,095 | 10,095 | 10,095 | 10,095 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,796 | 3,796 | 3,796 | 6,952 | 26,563 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| 6,025 | 4,509 | 31,975 | 26,065 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 6,025 | 4,509 | 31,975 | 26,065 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
-384 | | 6,501 | 3,161 | 1,805 |
| 1. Funding resources |
|
|
-384 | | 6,501 | -971 | -6,046 |
| 2. Funding resources that form fixed assets |
|
|
| | | 4,132 | 7,851 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
256,350 | 276,899 | 217,755 | 365,942 | 434,850 |
There is no report.
|
|