|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,158 | 169,828 | 157,832 | 155,623 | 170,021 |
| I. Cash and cash equivalents |
|
|
5,963 | 17,820 | 9,055 | 8,411 | 19,187 |
| 1. Cash |
|
|
5,463 | 15,270 | 9,055 | 7,311 | 13,587 |
| 2. Cash equivalents |
|
|
500 | 2,550 | | 1,100 | 5,600 |
| II. Short-term financial investments |
|
|
15,500 | 18,000 | 18,000 | 17,000 | 18,240 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,500 | 18,000 | 18,000 | 17,000 | 18,240 |
| III. Short-term receivables |
|
|
90,826 | 99,563 | 94,986 | 95,973 | 93,950 |
| 1. Short-term receivables of customers |
|
|
52,159 | 53,194 | 53,141 | 58,982 | 59,891 |
| 2. Prepayments to suppliers |
|
|
928 | 1,592 | 4,384 | 4,726 | 3,992 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
133,861 | 132,437 | 131,137 | 130,137 | 131,137 |
| 6. Other short-term receivables |
|
|
11,927 | 25,769 | 19,753 | 16,341 | 13,144 |
| 7. Provision for doubtful short-term receivables |
|
|
-108,049 | -113,430 | -113,429 | -114,213 | -114,213 |
| IV. Inventories |
|
|
14,714 | 12,442 | 14,878 | 14,286 | 17,470 |
| 1. Inventories |
|
|
14,714 | 12,442 | 14,878 | 14,286 | 17,470 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,154 | 22,003 | 20,913 | 19,953 | 21,175 |
| 1. Short-term prepaid expenses |
|
|
3,083 | 2,114 | 1,364 | 566 | 2,273 |
| 2. Deductible VAT |
|
|
9,845 | 9,763 | 9,454 | 9,355 | 8,997 |
| 3. Taxes and the State Receivables |
|
|
10,227 | 10,127 | 10,095 | 10,032 | 9,904 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,068,569 | 2,019,240 | 2,023,603 | 2,014,680 | 1,996,729 |
| I. Long-term receivables |
|
|
110 | 110 | 1,095 | 105 | 110 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
110 | 110 | 1,095 | 105 | 110 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,670,680 | 1,648,745 | 1,634,600 | 1,624,408 | 1,607,178 |
| 1. Tangible fixed assets |
|
|
1,668,511 | 1,646,636 | 1,632,496 | 1,622,428 | 1,605,412 |
| - Cost |
|
|
2,454,869 | 2,452,827 | 2,456,755 | 2,474,373 | 2,479,206 |
| - Accumulated depreciation |
|
|
-786,358 | -806,191 | -824,259 | -851,945 | -873,793 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,170 | 2,108 | 2,104 | 1,980 | 1,766 |
| - Cost |
|
|
3,967 | 4,025 | 4,145 | 4,145 | 4,145 |
| - Accumulated depreciation |
|
|
-1,797 | -1,916 | -2,040 | -2,164 | -2,379 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,791 | 4,437 | 1,465 | 3,298 | 1,336 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,791 | 4,437 | 1,465 | 3,298 | 1,336 |
| IV. Long-term financial investments |
|
|
369,291 | 343,765 | 364,988 | 365,722 | 372,263 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
226,137 | 200,612 | 221,835 | 222,569 | 229,109 |
| 3. Other investments in equity instruments |
|
|
143,153 | 143,153 | 143,153 | 143,153 | 143,153 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,351 | 12,526 | 12,487 | 12,869 | 8,254 |
| 1. Long-term prepaid expenses |
|
|
3,247 | 2,753 | 3,069 | 3,493 | 3,703 |
| 2. Deferred income tax assets |
|
|
| 9,773 | | 9,377 | |
| 3. Other long-term assets |
|
|
10,104 | | 9,418 | | 4,551 |
| VI. Goodwills |
|
|
10,346 | 9,656 | 8,967 | 8,277 | 7,587 |
| TOTAL ASSETS |
|
|
2,218,728 | 2,189,069 | 2,181,435 | 2,170,303 | 2,166,750 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
940,266 | 923,700 | 928,811 | 1,233,275 | 1,233,660 |
| I. Current liabilities |
|
|
463,758 | 456,232 | 452,344 | 763,491 | 108,878 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
364,208 | 345,115 | 342,108 | 397,644 | 44,558 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
41,832 | 41,477 | 36,384 | 349,306 | 37,625 |
| 4. Advances from customers |
|
|
196 | 570 | 1,559 | 1,119 | 1,024 |
| 5. Taxes and other payables to the State Budget |
|
|
1,447 | 1,602 | 2,110 | 2,387 | 2,474 |
| 6. Payables to employees |
|
|
1,496 | 1,244 | 821 | 2,368 | 1,805 |
| 7. Short-term accrued expenses |
|
|
12,670 | 15,027 | 10,189 | 8,437 | 9,262 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
41,589 | 49,951 | 58,116 | 1,881 | 11,903 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
319 | 1,245 | 1,058 | 349 | 227 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
476,507 | 467,468 | 476,467 | 469,784 | 1,124,782 |
| 1. Long-term payables to sellers |
|
|
| | 10,630 | 10,779 | 308,700 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 7,369 | 9,538 | 22,489 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
463,767 | 454,218 | 445,218 | 436,218 | 780,343 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12,740 | 13,250 | 13,250 | 13,250 | 13,250 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,278,462 | 1,265,369 | 1,252,624 | 937,028 | 933,090 |
| I. ShareHolder's equity |
|
|
1,278,462 | 1,265,369 | 1,252,624 | 937,028 | 933,090 |
| 1. Owner's investment capital |
|
|
645,221 | 645,221 | 645,221 | 645,221 | 645,221 |
| 2. Share capital surplus |
|
|
161,812 | 161,812 | 161,812 | 161,812 | 161,812 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,538 | 18,538 | 18,538 | 18,538 | 18,538 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
85 | 85 | 85 | 85 | 85 |
| 11. After tax undistributed profit |
|
|
36,266 | 27,709 | 14,197 | 6,114 | 570 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
49,802 | 48,620 | 48,620 | 48,613 | 6,240 |
| - Profit after tax undistributed this period |
|
|
-13,536 | -20,912 | -34,423 | -42,499 | -5,669 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
416,541 | 412,005 | 412,771 | 105,258 | 106,864 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,218,728 | 2,189,069 | 2,181,435 | 2,170,303 | 2,166,750 |
There is no report.
|
|