|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
538,167 | 484,558 | 476,068 | 480,930 | 524,773 |
| I. Cash and cash equivalents |
|
|
19,694 | 9,943 | 13,665 | 14,017 | 18,094 |
| 1. Cash |
|
|
19,639 | 9,888 | 13,609 | 13,960 | 14,882 |
| 2. Cash equivalents |
|
|
55 | 55 | 56 | 57 | 3,212 |
| II. Short-term financial investments |
|
|
| | 1,010 | 1,260 | |
| 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 1,010 | 1,260 | |
| III. Short-term receivables |
|
|
242,467 | 209,275 | 207,129 | 210,985 | 208,279 |
| 1. Short-term receivables of customers |
|
|
227,348 | 200,332 | 194,384 | 203,367 | 204,245 |
| 2. Prepayments to suppliers |
|
|
9,768 | 6,992 | 8,403 | 8,502 | 7,022 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
45 | 45 | 45 | 45 | 24 |
| 6. Other short-term receivables |
|
|
19,960 | 16,561 | 13,826 | 10,733 | 7,783 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,654 | -14,654 | -9,528 | -11,662 | -10,794 |
| IV. Inventories |
|
|
185,289 | 172,603 | 159,552 | 156,616 | 196,141 |
| 1. Inventories |
|
|
192,977 | 180,291 | 168,749 | 167,607 | 207,092 |
| 2. Provision for decline in value of inventories |
|
|
-7,688 | -7,688 | -9,197 | -10,990 | -10,951 |
| V. Other current assets |
|
|
90,717 | 92,737 | 94,712 | 98,051 | 102,258 |
| 1. Short-term prepaid expenses |
|
|
2,880 | 2,244 | 1,951 | 3,144 | 2,711 |
| 2. Deductible VAT |
|
|
87,735 | 90,399 | 92,649 | 94,801 | 99,500 |
| 3. Taxes and the State Receivables |
|
|
102 | 95 | 111 | 106 | 47 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
326,884 | 320,094 | 306,990 | 301,030 | 301,508 |
| I. Long-term receivables |
|
|
9,083 | 9,084 | 6,336 | 6,187 | 6,119 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,083 | 9,084 | 6,336 | 6,187 | 6,119 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
223,063 | 218,276 | 210,873 | 203,677 | 204,847 |
| 1. Tangible fixed assets |
|
|
153,385 | 150,653 | 154,383 | 154,900 | 157,510 |
| - Cost |
|
|
435,541 | 438,118 | 453,515 | 464,441 | 472,794 |
| - Accumulated depreciation |
|
|
-282,155 | -287,464 | -299,131 | -309,542 | -315,284 |
| 2. Fixed assets of financial leasing |
|
|
56,727 | 54,923 | 44,041 | 36,584 | 35,397 |
| - Cost |
|
|
76,442 | 76,442 | 61,130 | 50,555 | 50,555 |
| - Accumulated depreciation |
|
|
-19,715 | -21,520 | -17,089 | -13,971 | -15,158 |
| 3. Intangible fixed assets |
|
|
12,950 | 12,700 | 12,448 | 12,194 | 11,940 |
| - Cost |
|
|
19,474 | 19,474 | 19,474 | 19,474 | 19,474 |
| - Accumulated depreciation |
|
|
-6,523 | -6,773 | -7,026 | -7,280 | -7,534 |
| III. Real Estate Investments |
|
|
40,188 | 39,761 | 39,328 | 38,891 | 38,453 |
| - Cost |
|
|
43,378 | 43,378 | 43,378 | 43,378 | 43,378 |
| - Accumulated depreciation |
|
|
-3,190 | -3,618 | -4,050 | -4,488 | -4,925 |
| IV. Long-term assets in progress |
|
|
1,216 | 969 | 1,061 | 1,995 | 1,803 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,216 | 969 | 1,061 | 1,995 | 1,803 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
53,335 | 52,004 | 49,392 | 50,279 | 50,286 |
| 1. Long-term prepaid expenses |
|
|
45,479 | 43,889 | 42,660 | 41,783 | 42,625 |
| 2. Deferred income tax assets |
|
|
7,855 | 8,114 | 6,732 | 8,497 | 7,661 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
865,050 | 804,652 | 783,058 | 781,960 | 826,281 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
351,321 | 305,730 | 307,806 | 300,858 | 325,793 |
| I. Current liabilities |
|
|
319,960 | 273,847 | 285,312 | 276,364 | 311,168 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
222,592 | 178,075 | 177,970 | 145,040 | 183,910 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
41,628 | 37,417 | 35,660 | 47,594 | 63,530 |
| 4. Advances from customers |
|
|
1,227 | 940 | 2,019 | 228 | 220 |
| 5. Taxes and other payables to the State Budget |
|
|
2,409 | 298 | 845 | 3,524 | 4,520 |
| 6. Payables to employees |
|
|
1,163 | 4,617 | 726 | 5,707 | 364 |
| 7. Short-term accrued expenses |
|
|
3,444 | 4,870 | 4,424 | 5,563 | 2,753 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
265 | 332 | 397 | 4,754 | 461 |
| 11. Other short-term payables |
|
|
47,185 | 47,254 | 61,267 | 61,951 | 53,407 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
47 | 44 | 2,004 | 2,004 | 2,004 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
31,360 | 31,882 | 22,494 | 24,494 | 14,625 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
596 | 1,118 | 1,298 | 1,298 | 484 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
30,570 | 30,570 | 21,002 | 23,002 | 14,086 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
194 | 194 | 194 | 194 | 56 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
513,730 | 498,922 | 475,252 | 481,102 | 500,488 |
| I. ShareHolder's equity |
|
|
513,730 | 498,922 | 475,252 | 481,102 | 500,488 |
| 1. Owner's investment capital |
|
|
273,665 | 273,665 | 273,665 | 273,665 | 273,665 |
| 2. Share capital surplus |
|
|
94,626 | 94,626 | 94,626 | 94,626 | 94,626 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-425 | -425 | -425 | -425 | -425 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
14,595 | 14,595 | 14,595 | 14,595 | 14,595 |
| 8. Investment and development funds |
|
|
5,916 | 5,916 | 5,916 | 5,916 | 5,916 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
125,354 | 110,546 | 86,876 | 92,726 | 112,112 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
112,298 | 121,042 | 105,420 | 105,383 | 105,380 |
| - Profit after tax undistributed this period |
|
|
13,056 | -10,496 | -18,544 | -12,657 | 6,732 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
865,050 | 804,652 | 783,058 | 781,960 | 826,281 |
There is no report.
|
|