|
|
|
Q1 2015 | Q2 2015 | Q3 2015 | Q4 2015 | Q1 2016 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,603,876 | 1,462,616 | 1,531,071 | 1,507,426 | 1,531,340 |
 | I. Cash and cash equivalents |
|
|
9,323 | 6,616 | 5,125 | 7,539 | 10,776 |
 | 1. Cash |
|
|
9,323 | 6,359 | 5,125 | 7,539 | 10,776 |
 | 2. Cash equivalents |
|
|
| 257 | | | |
 | II. Short-term financial investments |
|
|
60,000 | | 57,919 | -2,081 | |
 | 1. Trading securities |
|
|
60,000 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | -2,081 | -2,081 | |
 | 3. Investments holding until maturity |
|
|
| | 60,000 | | |
 | III. Short-term receivables |
|
|
875,165 | 803,761 | 876,833 | 1,154,275 | 1,172,475 |
 | 1. Short-term receivables of customers |
|
|
435,288 | 433,850 | 417,054 | 418,659 | 425,505 |
 | 2. Prepayments to suppliers |
|
|
420,919 | 359,654 | 519,779 | 492,601 | 492,767 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,958 | 10,258 | -60,000 | 243,015 | 254,203 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
649,623 | 650,034 | 588,662 | 345,258 | 346,482 |
 | 1. Inventories |
|
|
649,623 | 650,034 | 588,662 | 345,258 | 346,482 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,765 | 2,205 | 2,533 | 2,436 | 1,607 |
 | 1. Short-term prepaid expenses |
|
|
| | 476 | 274 | 389 |
 | 2. Deductible VAT |
|
|
4,098 | 2,205 | 1,424 | 1,563 | 102 |
 | 3. Taxes and the State Receivables |
|
|
| | 33 | | 1,116 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
5,667 | | 600 | 600 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
314,671 | 324,434 | 421,445 | 330,152 | 351,457 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
209,362 | 209,362 | 261,590 | 169,071 | 199,679 |
 | 1. Tangible fixed assets |
|
|
208,821 | 208,821 | 261,049 | 168,530 | 199,138 |
 | - Cost |
|
|
325,639 | 325,639 | 375,531 | 288,009 | 326,444 |
 | - Accumulated depreciation |
|
|
-116,818 | -157,720 | -114,481 | -119,479 | -127,306 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
541 | 541 | 541 | 541 | 541 |
 | - Cost |
|
|
541 | 541 | 541 | 541 | 541 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
99,203 | 99,976 | 109,854 | 111,081 | 111,459 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 99,976 | 109,854 | 111,081 | 111,459 |
 | IV. Long-term financial investments |
|
|
600 | 600 | 50,000 | 50,000 | 40,319 |
 | 1. Investment in subsidiaries |
|
|
| | | | 41,800 |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
600 | 600 | 50,000 | 50,000 | 600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -2,081 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,505 | 5,505 | | | |
 | 1. Long-term prepaid expenses |
|
|
1 | | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
5,505 | 5,505 | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,918,547 | 1,787,050 | 1,952,516 | 1,837,579 | 1,882,796 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,445,416 | 1,312,987 | 1,495,984 | 1,524,158 | 1,710,229 |
 | I. Current liabilities |
|
|
890,478 | 1,212,987 | 1,395,984 | 1,524,158 | 1,708,942 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
587,704 | 1,039,719 | 1,139,519 | 1,139,069 | 1,139,069 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
123,526 | | 80,992 | 82,373 | 76,611 |
 | 4. Advances from customers |
|
|
2,080 | | 1,696 | 4,817 | 3,357 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,713 | 9,713 | 21,746 | 21,831 | 21,447 |
 | 6. Payables to employees |
|
|
2,142 | 2,142 | | | 38 |
 | 7. Short-term accrued expenses |
|
|
160,823 | 160,823 | 147,727 | 271,450 | 463,765 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
589 | 589 | 405 | 719 | 756 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,899 | | 3,899 | 3,899 | 3,899 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
554,938 | 100,000 | 100,000 | | 1,287 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
552,014 | | | | 1,287 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,924 | 100,000 | 100,000 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
473,131 | 474,063 | 456,532 | 313,421 | 172,568 |
 | I. ShareHolder's equity |
|
|
473,131 | 474,063 | 456,532 | 313,421 | 172,568 |
 | 1. Owner's investment capital |
|
|
394,325 | 394,325 | 394,325 | 394,325 | 436,125 |
 | 2. Share capital surplus |
|
|
24,780 | 24,780 | 24,780 | 24,780 | 24,780 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| -2 | | | |
 | 5. Treasury shares |
|
|
-2 | | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| 36,017 | | | |
 | 8. Investment and development funds |
|
|
25,759 | | 32,118 | 32,118 | 32,118 |
 | 9. Financial reserve funds |
|
|
6,358 | | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,910 | 18,943 | 5,311 | -137,800 | -320,454 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 24,019 | | |
 | - Profit after tax undistributed this period |
|
|
| | -18,709 | -137,800 | -320,454 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,918,547 | 1,787,050 | 1,952,516 | 1,837,579 | 1,882,796 |
There is no report.
|
|