|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
126,844 | 124,706 | 125,209 | 122,183 | 114,538 |
| I. Cash and cash equivalents |
|
|
5,938 | 9,600 | 3,122 | 10,434 | 9,828 |
| 1. Cash |
|
|
5,938 | 9,600 | 3,122 | 10,434 | 9,828 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
15,500 | 15,500 | 15,500 | | 5,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,500 | 15,500 | 15,500 | | 5,500 |
| III. Short-term receivables |
|
|
73,781 | 71,545 | 64,290 | 74,571 | 67,378 |
| 1. Short-term receivables of customers |
|
|
82,400 | 83,728 | 78,436 | 75,294 | 72,370 |
| 2. Prepayments to suppliers |
|
|
425 | 202 | 174 | 191 | 409 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,218 | 7,955 | 6,019 | 21,267 | 16,775 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,262 | -20,340 | -20,340 | -22,181 | -22,176 |
| IV. Inventories |
|
|
29,977 | 26,779 | 41,216 | 36,286 | 30,654 |
| 1. Inventories |
|
|
30,087 | 27,056 | 41,492 | 36,994 | 31,297 |
| 2. Provision for decline in value of inventories |
|
|
-110 | -276 | -276 | -708 | -643 |
| V. Other current assets |
|
|
1,648 | 1,282 | 1,080 | 892 | 1,179 |
| 1. Short-term prepaid expenses |
|
|
1,299 | 1,194 | 581 | 141 | 696 |
| 2. Deductible VAT |
|
|
305 | 44 | 456 | 706 | 417 |
| 3. Taxes and the State Receivables |
|
|
44 | 44 | 44 | 44 | 66 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,351 | 9,191 | 9,063 | 8,822 | 8,588 |
| I. Long-term receivables |
|
|
105 | 105 | 105 | | 105 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
105 | 105 | 105 | | 105 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,636 | 8,304 | 8,197 | 8,083 | 7,765 |
| 1. Tangible fixed assets |
|
|
8,636 | 8,304 | 8,197 | 8,083 | 7,765 |
| - Cost |
|
|
99,726 | 99,726 | 99,949 | 100,152 | 100,152 |
| - Accumulated depreciation |
|
|
-91,090 | -91,422 | -91,751 | -92,068 | -92,386 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
609 | 781 | 609 | 609 | 609 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
609 | 781 | 609 | 609 | 609 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 151 | 129 | 108 |
| 1. Long-term prepaid expenses |
|
|
| | 151 | 129 | 108 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
136,194 | 133,897 | 134,271 | 131,004 | 123,126 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,049 | 25,431 | 25,782 | 28,584 | 21,361 |
| I. Current liabilities |
|
|
26,049 | 25,431 | 25,782 | 28,584 | 21,361 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,393 | 20,894 | 20,052 | 21,474 | 17,958 |
| 4. Advances from customers |
|
|
32 | 44 | 26 | 159 | 69 |
| 5. Taxes and other payables to the State Budget |
|
|
339 | 1,480 | 1,121 | 172 | 416 |
| 6. Payables to employees |
|
|
661 | 1,923 | 2,717 | 5,742 | 910 |
| 7. Short-term accrued expenses |
|
|
384 | 268 | 161 | 97 | 535 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,070 | 88 | 257 | 97 | 9 |
| 11. Other short-term payables |
|
|
2,164 | 729 | 1,443 | 837 | 1,458 |
| 12. Provision for short term payables |
|
|
| | 5 | | |
| 13. Bonus and welfare fund |
|
|
6 | 6 | | 5 | 5 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
110,145 | 108,466 | 108,490 | 102,420 | 101,766 |
| I. ShareHolder's equity |
|
|
110,145 | 108,466 | 108,490 | 102,420 | 101,766 |
| 1. Owner's investment capital |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
725 | 725 | 725 | 725 | 725 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,867 | 16,867 | 16,867 | 16,867 | 16,867 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-6,447 | -8,126 | -8,102 | -14,172 | -14,827 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,835 | -5,835 | -5,835 | -5,835 | -14,166 |
| - Profit after tax undistributed this period |
|
|
-612 | -2,292 | -2,268 | -8,337 | -660 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
136,194 | 133,897 | 134,271 | 131,004 | 123,126 |
There is no report.
|
|