|
|
|
Q2 2012 | Q3 2012 | Q4 2012 | Q2 2013 | Q3 2013 |
 | ASSETS |
|
|
| | | | |
 | I. Cash and precious metals |
|
|
228,423 | 278,425 | 204,664 | 223,195 | 203,876 |
 | II. Balances with the State Bank of Vietnam |
|
|
125,376 | 577,329 | 251,180 | 109,295 | 116,922 |
 | III. TreasuryBill |
|
|
| | | | |
 | IV. Placements with and loans to other credit institutions |
|
|
7,417,589 | 6,714,604 | 4,995,952 | 4,788,095 | 3,631,534 |
 | 1. Cash and gold deposits at other credit institutions |
|
|
7,417,589 | 6,410,464 | 3,452,314 | 4,587,274 | 3,180,713 |
 | 2. Loans to other credit istitutions |
|
|
| 304,140 | 1,552,338 | 202,338 | 452,338 |
 | 3. Provision for losses on loans to other credit institutions |
|
|
| | -8,700 | -1,518 | -1,518 |
 | V. Trading securities |
|
|
829,589 | 855,485 | 376,962 | 391,104 | 436,075 |
 | 1. Trading securities |
|
|
829,589 | 855,485 | 394,172 | 445,281 | 494,998 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | -17,210 | -54,178 | -58,923 |
 | VI. Derivatives and other financial assets |
|
|
| | 435 | | |
 | VII. Loans and advances to customers |
|
|
7,643,940 | 7,686,487 | 8,928,133 | 9,340,382 | 8,624,007 |
 | 1. Loans and advances to customers |
|
|
7,734,340 | 7,806,879 | 9,158,872 | 9,607,398 | 8,928,257 |
 | 2. Provision for losses on loans and advances to customers |
|
|
-90,400 | -120,392 | -230,739 | -267,017 | -304,250 |
 | VIII. Investment securities |
|
|
2,439,481 | 1,990,510 | 1,891,561 | 1,319,211 | 2,106,033 |
 | 1. Available - for - sales securities |
|
|
930,289 | 731,192 | 732,114 | 465,880 | 1,107,574 |
 | 2. Held - to - maturity securities |
|
|
1,509,192 | 1,259,318 | 1,159,447 | 859,695 | 1,004,824 |
 | 3. Provision for diminution in value of investment securities |
|
|
| | | -6,364 | -6,364 |
 | IX. Investment in other entities and long-term investments |
|
|
38,145 | 38,145 | 64,046 | 64,046 | 64,046 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investment in joint-ventures |
|
|
| | | | |
 | 3. Investment in associate cmpanies |
|
|
| | | | |
 | 4. Other long-term investment |
|
|
50,300 | 50,300 | 77,400 | 77,400 | 77,400 |
 | 5. Provision for diminution in value of long-term investment |
|
|
-12,155 | -12,155 | -13,354 | -13,354 | -13,354 |
 | X. Fixed assets |
|
|
171,838 | 172,414 | 183,507 | 163,194 | 287,144 |
 | 1. Tangible fixed assets |
|
|
127,614 | 129,003 | 130,614 | 112,289 | 132,620 |
 | - Cost |
|
|
185,254 | 191,599 | 199,526 | 173,162 | 198,716 |
 | - Accumulated depreciation |
|
|
-57,640 | -62,595 | -68,912 | -60,873 | -66,096 |
 | 2. Leased assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,224 | 43,411 | 52,893 | 50,905 | 154,525 |
 | - Cost |
|
|
54,037 | 54,037 | 64,522 | 66,222 | 173,356 |
 | - Accumulated depreciation |
|
|
-9,813 | -10,627 | -11,629 | -15,318 | -18,831 |
 | 4. Construction in progress expense |
|
|
| | | | |
 | XI. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated amortization |
|
|
| | | | |
 | XII. Other assets |
|
|
859,092 | 913,792 | 1,013,765 | 1,152,134 | 843,786 |
 | 1. Receivables |
|
|
335,024 | 347,781 | 448,745 | 587,242 | 439,223 |
 | 2. Interests and fee receivables |
|
|
481,374 | 505,191 | 524,796 | 535,631 | 371,970 |
 | 3. Deferred income tax assets |
|
|
| | 2,500 | 2,500 | 2,500 |
 | 4. Other assets |
|
|
49,568 | 67,694 | 51,499 | 55,950 | 59,282 |
 | - In which: Good will |
|
|
| | | | |
 | 5. Provision for losses on other assets |
|
|
-6,874 | -6,874 | -13,775 | -29,189 | -29,189 |
 | TOTAL ASSETS |
|
|
19,753,472 | 19,227,190 | 17,910,205 | 17,550,655 | 16,313,423 |
 | LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| | | | |
 | I. Due to Government and borrowings from the State Bank of Vietnam |
|
|
| 630,000 | 180,000 | | |
 | II. Deposits and borrowings from other credit institutions |
|
|
8,950,931 | 8,439,263 | 5,357,696 | 3,741,627 | 3,005,266 |
 | 1. Deposits form other credit institutions |
|
|
8,950,931 | 7,837,190 | 3,954,125 | 3,682,701 | 2,658,814 |
 | 2. Borrowings form other credit institutions |
|
|
| 602,074 | 1,403,571 | 58,926 | 346,452 |
 | III. Depostis from customers |
|
|
5,969,688 | 6,228,476 | 8,551,253 | 9,889,091 | 9,491,436 |
 | IV. Derivatives and other debts |
|
|
| | | | |
 | V. Funds received from Government, international and other institutions |
|
|
102,782 | 104,823 | 103,020 | 124,761 | 123,754 |
 | VI. Certificate of deposits |
|
|
1,000,000 | | | | |
 | VII. Other liabilities |
|
|
379,722 | 421,638 | 339,431 | 431,045 | 300,819 |
 | 1. Intersest and fee payables |
|
|
236,576 | 256,854 | 290,814 | 339,608 | 207,518 |
 | 2. Deferred income tax payables |
|
|
| | | | |
 | 3. Other payables |
|
|
138,171 | 159,620 | 43,433 | 86,844 | 87,641 |
 | 4. Other Provisions |
|
|
4,976 | 5,164 | 5,184 | 4,593 | 5,659 |
 | VIII. Shareholders' equity |
|
|
3,350,348 | 3,402,990 | 3,378,805 | 3,364,131 | 3,392,149 |
 | 1. Capital |
|
|
3,100,643 | 3,100,643 | 3,100,643 | 3,100,643 | 3,100,643 |
 | - Paid-up capital |
|
|
3,100,000 | 3,100,000 | 3,100,000 | 3,100,000 | 3,100,000 |
 | - Construction capital |
|
|
89 | 89 | 89 | 89 | 89 |
 | - Share capital surplus |
|
|
556 | 556 | 556 | 556 | 556 |
 | - Treasury stocks |
|
|
-2 | -2 | -2 | -2 | -2 |
 | - Prefered Stocks |
|
|
| | | | |
 | - Other equity resources |
|
|
| | | | |
 | 2. Reserves |
|
|
87,012 | 86,347 | 87,117 | 113,243 | 110,886 |
 | 3. Foreign exchange differences |
|
|
-1,671 | -9,362 | | -516 | -963 |
 | 4. Asset revaluation differences |
|
|
| | | | |
 | 5. Retained earning |
|
|
164,365 | 225,363 | 191,045 | 150,760 | 181,583 |
 | 6. Other funds and expenses |
|
|
| | | | |
 | IX. Benefits of minority shareholader |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
19,753,472 | 19,227,190 | 17,910,205 | 17,550,655 | 16,313,423 |
There is no report.
|
|