|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
292,603 | 274,515 | 278,907 | 272,481 | 253,417 |
| I. Cash and cash equivalents |
|
|
16,341 | 15,629 | 7,189 | 64,520 | 32,922 |
| 1. Cash |
|
|
8,341 | 15,629 | 7,189 | 28,500 | 29,302 |
| 2. Cash equivalents |
|
|
8,000 | | | 36,020 | 3,620 |
| II. Short-term financial investments |
|
|
400 | 35,400 | 35,400 | 48,820 | 3,820 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
400 | 35,400 | 35,400 | 48,820 | 3,820 |
| III. Short-term receivables |
|
|
145,960 | 157,985 | 151,664 | 95,520 | 130,842 |
| 1. Short-term receivables of customers |
|
|
55,749 | 55,369 | 64,013 | 13,044 | 48,217 |
| 2. Prepayments to suppliers |
|
|
85,716 | 97,081 | 81,555 | 76,328 | 65,850 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,315 | 6,358 | 6,156 | 6,232 | 16,857 |
| 7. Provision for doubtful short-term receivables |
|
|
-822 | -822 | -59 | -83 | -83 |
| IV. Inventories |
|
|
104,989 | 43,190 | 62,140 | 42,316 | 66,227 |
| 1. Inventories |
|
|
104,989 | 43,190 | 62,140 | 42,316 | 66,227 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
24,912 | 22,310 | 22,515 | 21,305 | 19,607 |
| 1. Short-term prepaid expenses |
|
|
124 | 76 | 39 | 247 | 262 |
| 2. Deductible VAT |
|
|
24,788 | 22,234 | 22,476 | 21,029 | 19,316 |
| 3. Taxes and the State Receivables |
|
|
| | | 28 | 28 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
373,676 | 382,258 | 373,249 | 375,158 | 392,149 |
| I. Long-term receivables |
|
|
42,450 | 42,450 | 42,450 | 42,450 | 42,450 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
42,450 | 42,450 | 42,450 | 42,450 | 42,450 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
274,268 | 269,454 | 264,777 | 261,316 | 262,143 |
| 1. Tangible fixed assets |
|
|
274,268 | 269,454 | 264,777 | 261,316 | 262,143 |
| - Cost |
|
|
312,165 | 312,547 | 312,547 | 313,485 | 319,163 |
| - Accumulated depreciation |
|
|
-37,896 | -43,094 | -47,770 | -52,170 | -57,020 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
49,701 | 62,966 | 64,509 | 65,023 | 66,873 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
49,701 | 62,966 | 64,509 | 65,023 | 66,873 |
| IV. Long-term financial investments |
|
|
6,790 | 6,790 | 790 | 500 | 20,100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | 19,600 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
6,790 | 6,790 | 790 | 500 | 500 |
| V. Total other long-term assets |
|
|
466 | 599 | 724 | 5,869 | 583 |
| 1. Long-term prepaid expenses |
|
|
451 | 581 | 706 | 5,851 | 583 |
| 2. Deferred income tax assets |
|
|
15 | 18 | 18 | 18 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
666,279 | 656,774 | 652,156 | 647,639 | 645,567 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
283,913 | 267,719 | 256,743 | 245,835 | 232,983 |
| I. Current liabilities |
|
|
187,946 | 178,569 | 174,309 | 170,098 | 163,165 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
170,520 | 169,532 | 165,011 | 161,913 | 155,782 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,036 | 3,988 | 5,018 | 4,586 | 4,188 |
| 4. Advances from customers |
|
|
3,520 | 1,971 | 1,617 | 270 | 307 |
| 5. Taxes and other payables to the State Budget |
|
|
1,726 | 1,500 | 1,295 | 1,463 | 1,223 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
48 | 348 | 48 | 445 | 48 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,097 | 1,230 | 1,320 | 1,420 | 1,617 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
95,966 | 89,150 | 82,434 | 75,737 | 69,819 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
95,916 | 88,945 | 82,229 | 75,533 | 69,703 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
50 | 205 | 205 | 205 | 116 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
382,366 | 389,055 | 395,413 | 401,803 | 412,584 |
| I. ShareHolder's equity |
|
|
382,366 | 389,055 | 395,413 | 401,803 | 412,584 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,646 | 10,646 | 10,646 | 10,646 | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
66,477 | 73,263 | 79,600 | 85,980 | 96,661 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,795 | 57,717 | 57,717 | 57,717 | 86,544 |
| - Profit after tax undistributed this period |
|
|
8,682 | 15,546 | 21,883 | 28,264 | 10,117 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,243 | 5,147 | 5,168 | 5,178 | 5,277 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
666,279 | 656,774 | 652,156 | 647,639 | 645,567 |
There is no report.
|
|